XML 96 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Statements of Operations (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jul. 24, 2018
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Revenues:            
Revenues   $ 149,707 $ 136,636 $ 432,360 $ 386,853  
Costs and expenses:            
Restructuring expenses     625 1,306 2,062 $ 2,886
Asset impairment charge and loss on divestiture, net $ 98,278 98,278   98,278    
Depreciation and amortization   16,191 15,935 50,206 46,941  
Total costs and expenses   211,003 109,824 435,748 313,996  
(Loss) income from operations   (61,296) 26,812 (3,388) 72,857  
Other income (expense):            
Interest income     4 6 20  
Interest expense   (10,487) (9,203) (30,179) (26,412)  
Foreign currency exchange   24 (2) 69 (29)  
(Loss) income before income tax provision   (71,759) 17,611 (33,492) 46,436  
Income tax (benefit) provision   (19,594) 6,383 (11,182) 16,279  
Net (loss) income   (52,165) 11,228 (22,310) 30,157  
Eliminations            
Other income (expense):            
Interest income     (2,650)   (7,950)  
Dividend income       (8,983)    
Interest expense     2,650   7,950  
(Loss) income before income tax provision       (8,983)    
Net (loss) income       (8,983)    
Guarantors            
Revenues:            
Revenues   125,785 113,140 361,989 320,522  
Costs and expenses:            
Restructuring expenses     625 1,306 2,062  
Asset impairment charge and loss on divestiture, net   88,822   88,822    
Depreciation and amortization   14,241 14,065 43,902 41,503  
Total costs and expenses   183,266 92,570 371,322 264,012  
(Loss) income from operations   (57,481) 20,570 (9,333) 56,510  
Other income (expense):            
Interest income     2,652 3 7,966  
Dividend income       8,983    
Interest expense   (10,287) (11,727) (29,545) (33,981)  
Foreign currency exchange       48    
(Loss) income before income tax provision   (67,768) 11,495 (29,844) 30,495  
Income tax (benefit) provision   (18,864) 5,402 (12,152) 13,650  
Net (loss) income   (48,904) 6,093 (17,692) 16,845  
Non-Guarantors            
Revenues:            
Revenues   23,922 23,496 70,371 66,331  
Costs and expenses:            
Asset impairment charge and loss on divestiture, net   9,456   9,456    
Depreciation and amortization   1,950 1,870 6,304 5,438  
Total costs and expenses   27,737 17,254 64,426 49,984  
(Loss) income from operations   (3,815) 6,242 5,945 16,347  
Other income (expense):            
Interest income     2 3 4  
Interest expense   (200) (126) (634) (381)  
Foreign currency exchange   24 (2) 21 (29)  
(Loss) income before income tax provision   (3,991) 6,116 5,335 15,941  
Income tax (benefit) provision   (730) 981 970 2,629  
Net (loss) income   (3,261) 5,135 4,365 13,312  
Rental            
Revenues:            
Revenues   140,924 127,695 406,149 360,288  
Rental | Guarantors            
Revenues:            
Revenues   119,697 106,593 342,783 300,751  
Rental | Non-Guarantors            
Revenues:            
Revenues   21,227 21,102 63,366 59,537  
Sales            
Revenues:            
Revenues   8,716 8,438 25,700 24,817  
Costs and expenses:            
Cost of sales   5,770 5,519 16,925 16,039  
Sales | Guarantors            
Revenues:            
Revenues   6,063 6,176 18,864 18,339  
Costs and expenses:            
Cost of sales   3,681 3,686 11,448 10,873  
Sales | Non-Guarantors            
Revenues:            
Revenues   2,653 2,262 6,836 6,478  
Costs and expenses:            
Cost of sales   2,089 1,833 5,477 5,166  
Other            
Revenues:            
Revenues   67 503 511 1,748  
Other | Guarantors            
Revenues:            
Revenues   25 371 342 1,432  
Other | Non-Guarantors            
Revenues:            
Revenues   42 132 169 316  
Rental Selling and General Expenses            
Costs and expenses:            
Cost of sales   90,764 87,745 269,033 248,954  
Rental Selling and General Expenses | Guarantors            
Costs and expenses:            
Cost of sales   76,522 74,194 225,844 209,574  
Rental Selling and General Expenses | Non-Guarantors            
Costs and expenses:            
Cost of sales   $ 14,242 $ 13,551 $ 43,189 $ 39,380