XML 95 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 4,935 $ 13,451 $ 12,609 $ 4,137
Receivables, net 118,101 111,562    
Inventories 13,444 15,671    
Rental fleet, net 925,956 989,154    
Property, plant and equipment, net 155,621 157,304    
Other assets 17,586 15,334    
Intangibles, net 57,164 62,024    
Goodwill 706,768 708,907    
Total assets 1,999,575 2,073,407    
Liabilities:        
Accounts payable 32,610 26,955    
Accrued liabilities 80,114 78,084    
Lines of credit 610,223 634,285    
Obligations under capital leases 61,853 52,791    
Senior notes, net 246,329 245,850    
Deferred income taxes 158,758 173,754    
Total liabilities 1,189,887 1,211,719    
Commitments and contingencies    
Stockholders' equity:        
Common stock 500 497    
Additional paid-in capital 616,850 605,369    
Retained earnings 407,559 463,322    
Accumulated other comprehensive loss (67,387) (60,334)    
Treasury stock, at cost (147,834) (147,166)    
Total stockholders' equity 809,688 861,688    
Total liabilities and stockholders' equity 1,999,575 2,073,407    
Eliminations        
ASSETS        
Intercompany receivables (182,513) (150,661)    
Total assets (182,513) (150,661)    
Liabilities:        
Intercompany payables (34,514) (2,662)    
Total liabilities (34,514) (2,662)    
Commitments and contingencies    
Stockholders' equity:        
Additional paid-in capital (147,999) (147,999)    
Total stockholders' equity (147,999) (147,999)    
Total liabilities and stockholders' equity (182,513) (150,661)    
Guarantors        
ASSETS        
Cash and cash equivalents 1,795 803 1,456 1,260
Receivables, net 100,273 91,624    
Inventories 11,449 13,471    
Rental fleet, net 773,823 823,997    
Property, plant and equipment, net 131,802 133,919    
Other assets 14,906 13,324    
Intangibles, net 56,734 61,360    
Goodwill 645,126 645,126    
Intercompany receivables 148,005 145,855    
Total assets 1,883,913 1,929,479    
Liabilities:        
Accounts payable 26,150 21,004    
Accrued liabilities 71,431 71,298    
Lines of credit 599,470 634,285    
Obligations under capital leases 61,738 52,648    
Senior notes, net 246,329 245,850    
Deferred income taxes 139,931 153,345    
Intercompany payables 29,583 1,437    
Total liabilities 1,174,632 1,179,867    
Commitments and contingencies    
Stockholders' equity:        
Common stock 500 497    
Additional paid-in capital 616,850 605,369    
Retained earnings 239,765 290,912    
Treasury stock, at cost (147,834) (147,166)    
Total stockholders' equity 709,281 749,612    
Total liabilities and stockholders' equity 1,883,913 1,929,479    
Non-Guarantors        
ASSETS        
Cash and cash equivalents 3,140 12,648 $ 11,153 $ 2,877
Receivables, net 17,828 19,938    
Inventories 1,995 2,200    
Rental fleet, net 152,133 165,157    
Property, plant and equipment, net 23,819 23,385    
Other assets 2,680 2,010    
Intangibles, net 430 664    
Goodwill 61,642 63,781    
Intercompany receivables 34,508 4,806    
Total assets 298,175 294,589    
Liabilities:        
Accounts payable 6,460 5,951    
Accrued liabilities 8,683 6,786    
Lines of credit 10,753      
Obligations under capital leases 115 143    
Deferred income taxes 18,827 20,409    
Intercompany payables 4,931 1,225    
Total liabilities 49,769 34,514    
Commitments and contingencies    
Stockholders' equity:        
Additional paid-in capital 147,999 147,999    
Retained earnings 167,794 172,410    
Accumulated other comprehensive loss (67,387) (60,334)    
Total stockholders' equity 248,406 260,075    
Total liabilities and stockholders' equity $ 298,175 $ 294,589