XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting

(16) Segment Reporting

Our operations are comprised of three reportable segments: North American Storage Solutions, U.K. Storage Solutions and Tank & Pump Solutions.  Discrete financial data on each of our products is not available and it would be impractical to collect and maintain financial data in such a manner. The results for each segment are reviewed discretely by our chief operating decision maker.

We operate in the U.S., the U.K. and Canada.  All of our locations operate in their local currency. Although we are exposed to foreign exchange rate fluctuation in foreign markets where we rent and sell our products, we do not believe such exposure will have a significant impact on our results of operations. Revenues recognized by our U.S. locations were $125.8 million and $113.1 million for the three months ended September 30, 2018 and 2017, respectively, and were $362.0 million and $320.5 million for the nine months ended September 30, 2018 and 2017, respectively.

The following tables set forth certain information regarding each of the Company’s segments for the three-month periods indicated:

 

 

 

For the Three Months Ended September 30, 2018

 

 

 

Storage Solutions

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Tank &

Pump

Solutions

 

 

Consolidated

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

92,241

 

 

$

20,398

 

 

$

112,639

 

 

$

28,285

 

 

$

140,924

 

Sales

 

 

5,103

 

 

 

2,593

 

 

 

7,696

 

 

 

1,020

 

 

 

8,716

 

Other

 

 

 

 

 

40

 

 

 

40

 

 

 

27

 

 

 

67

 

Total revenues

 

 

97,344

 

 

 

23,031

 

 

 

120,375

 

 

 

29,332

 

 

 

149,707

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

57,662

 

 

 

13,459

 

 

 

71,121

 

 

 

19,643

 

 

 

90,764

 

Cost of sales

 

 

3,178

 

 

 

2,048

 

 

 

5,226

 

 

 

544

 

 

 

5,770

 

Asset impairment charge and loss on divestiture, net

 

 

87,658

 

 

 

8,434

 

 

 

96,092

 

 

 

2,186

 

 

 

98,278

 

Depreciation and amortization

 

 

7,892

 

 

 

1,866

 

 

 

9,758

 

 

 

6,433

 

 

 

16,191

 

Total costs and expenses

 

 

156,390

 

 

 

25,807

 

 

 

182,197

 

 

 

28,806

 

 

 

211,003

 

(Loss) income from operations

 

$

(59,046

)

 

$

(2,776

)

 

$

(61,822

)

 

$

526

 

 

$

(61,296

)

Interest expense, net of interest income

 

$

7,589

 

 

$

200

 

 

$

7,789

 

 

$

2,698

 

 

$

10,487

 

Income tax benefit

 

 

(16,699

)

 

 

(454

)

 

 

(17,153

)

 

 

(2,441

)

 

 

(19,594

)

Capital expenditures for additions to rental fleet,

   excluding acquisitions

 

 

18,290

 

 

 

1,243

 

 

 

19,533

 

 

 

7,611

 

 

 

27,144

 

 

 

 

For the Three Months Ended September 30, 2017

 

 

 

Storage Solutions

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Tank &

Pump

Solutions

 

 

Consolidated

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

84,249

 

 

$

20,239

 

 

$

104,488

 

 

$

23,207

 

 

$

127,695

 

Sales

 

 

4,503

 

 

 

2,240

 

 

 

6,743

 

 

 

1,695

 

 

 

8,438

 

Other

 

 

274

 

 

 

127

 

 

 

401

 

 

 

102

 

 

 

503

 

Total revenues

 

 

89,026

 

 

 

22,606

 

 

 

111,632

 

 

 

25,004

 

 

 

136,636

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

57,327

 

 

 

12,868

 

 

 

70,195

 

 

 

17,550

 

 

 

87,745

 

Cost of sales

 

 

2,657

 

 

 

1,820

 

 

 

4,477

 

 

 

1,042

 

 

 

5,519

 

Restructuring expenses

 

 

500

 

 

 

 

 

 

500

 

 

 

125

 

 

 

625

 

Depreciation and amortization

 

 

8,052

 

 

 

1,784

 

 

 

9,836

 

 

 

6,099

 

 

 

15,935

 

Total costs and expenses

 

 

68,536

 

 

 

16,472

 

 

 

85,008

 

 

 

24,816

 

 

 

109,824

 

Income from operations

 

$

20,490

 

 

$

6,134

 

 

$

26,624

 

 

$

188

 

 

$

26,812

 

Interest expense, net of interest income

 

$

6,370

 

 

$

125

 

 

$

6,495

 

 

$

2,704

 

 

$

9,199

 

Income tax provision (benefit)

 

 

6,280

 

 

 

981

 

 

 

7,261

 

 

 

(878

)

 

 

6,383

 

Capital expenditures for additions to rental fleet,

   excluding acquisitions

 

 

16,629

 

 

 

4,509

 

 

 

21,138

 

 

 

1,780

 

 

 

22,918

 

The following tables set forth certain information regarding each of the Company’s segments for the nine-month periods indicated:

 

 

 

For the Nine Months Ended September 30, 2018

 

 

 

Storage Solutions

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Tank &

Pump

Solutions

 

 

Consolidated

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

264,227

 

 

$

61,066

 

 

$

325,293

 

 

$

80,856

 

 

$

406,149

 

Sales

 

 

15,211

 

 

 

6,574

 

 

 

21,785

 

 

 

3,915

 

 

 

25,700

 

Other

 

 

238

 

 

 

161

 

 

 

399

 

 

 

112

 

 

 

511

 

Total revenues

 

 

279,676

 

 

 

67,801

 

 

 

347,477

 

 

 

84,883

 

 

 

432,360

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

171,182

 

 

 

41,066

 

 

 

212,248

 

 

 

56,785

 

 

 

269,033

 

Cost of sales

 

 

9,401

 

 

 

5,294

 

 

 

14,695

 

 

 

2,230

 

 

 

16,925

 

Restructuring expenses

 

 

1,306

 

 

 

 

 

 

1,306

 

 

 

 

 

 

1,306

 

Asset impairment charge and loss on divestiture, net

 

 

87,658

 

 

 

8,434

 

 

 

96,092

 

 

 

2,186

 

 

 

98,278

 

Depreciation and amortization

 

 

25,349

 

 

 

6,049

 

 

 

31,398

 

 

 

18,808

 

 

 

50,206

 

Total costs and expenses

 

 

294,896

 

 

 

60,843

 

 

 

355,739

 

 

 

80,009

 

 

 

435,748

 

(Loss) income from operations

 

$

(15,220

)

 

$

6,958

 

 

$

(8,262

)

 

$

4,874

 

 

$

(3,388

)

Interest expense, net of interest income

 

$

21,443

 

 

$

631

 

 

$

22,074

 

 

$

8,099

 

 

$

30,173

 

Income tax (benefit) provision

 

 

(8,876

)

 

 

1,269

 

 

 

(7,607

)

 

 

(3,575

)

 

 

(11,182

)

Capital expenditures for additions to rental fleet,

   excluding acquisitions

 

 

39,400

 

 

 

5,805

 

 

 

45,205

 

 

 

20,415

 

 

 

65,620

 

 

 

 

For the Nine Months Ended September 30, 2017

 

 

 

Storage Solutions

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Tank &

Pump

Solutions

 

 

Consolidated

 

 

 

(In thousands)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

236,326

 

 

$

57,454

 

 

$

293,780

 

 

$

66,508

 

 

$

360,288

 

Sales

 

 

14,407

 

 

 

6,356

 

 

 

20,763

 

 

 

4,054

 

 

 

24,817

 

Other

 

 

1,109

 

 

 

309

 

 

 

1,418

 

 

 

330

 

 

 

1,748

 

Total revenues

 

 

251,842

 

 

 

64,119

 

 

 

315,961

 

 

 

70,892

 

 

 

386,853

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental, selling and general expenses

 

 

161,122

 

 

 

37,429

 

 

 

198,551

 

 

 

50,403

 

 

 

248,954

 

Cost of sales

 

 

8,727

 

 

 

5,081

 

 

 

13,808

 

 

 

2,231

 

 

 

16,039

 

Restructuring expenses

 

 

1,933

 

 

 

 

 

 

1,933

 

 

 

129

 

 

 

2,062

 

Depreciation and amortization

 

 

23,316

 

 

 

5,180

 

 

 

28,496

 

 

 

18,445

 

 

 

46,941

 

Total costs and expenses

 

 

195,098

 

 

 

47,690

 

 

 

242,788

 

 

 

71,208

 

 

 

313,996

 

Income (loss) from operations

 

$

56,744

 

 

$

16,429

 

 

$

73,173

 

 

$

(316

)

 

$

72,857

 

Interest expense, net of interest income

 

$

17,897

 

 

$

377

 

 

$

18,274

 

 

$

8,118

 

 

$

26,392

 

Income tax provision (benefit)

 

 

16,593

 

 

 

2,629

 

 

 

19,222

 

 

 

(2,943

)

 

 

16,279

 

Capital expenditures for additions to rental fleet,

   excluding acquisitions

 

 

31,833

 

 

 

9,037

 

 

 

40,870

 

 

 

5,075

 

 

 

45,945

 

 

Assets related to the Company’s reportable segments include the following:

 

 

 

Storage Solutions

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

United

Kingdom

 

 

Total

 

 

Tank &

Pump

Solutions

 

 

Consolidated

 

 

 

(In thousands)

 

As of September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

468,656

 

 

$

56,896

 

 

$

525,552

 

 

$

181,216

 

 

$

706,768

 

Intangibles, net

 

 

974

 

 

 

415

 

 

 

1,389

 

 

 

55,775

 

 

 

57,164

 

Rental fleet, net

 

 

652,677

 

 

 

144,810

 

 

 

797,487

 

 

 

128,469

 

 

 

925,956

 

As of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

468,785

 

 

$

58,906

 

 

$

527,691

 

 

$

181,216

 

 

$

708,907

 

Intangibles, net

 

 

1,314

 

 

 

642

 

 

 

1,956

 

 

 

60,068

 

 

 

62,024

 

Rental fleet, net

 

 

714,154

 

 

 

156,413

 

 

 

870,567

 

 

 

118,587

 

 

 

989,154

 

 

Included in the table above are assets in the U.S. of $1.5 billion as of both September 30, 2018 and December 31, 2017.