XML 86 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net income $ 14,855 $ 10,152
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for doubtful accounts 961 1,164
Amortization of deferred financing costs 515 515
Amortization of long-term liabilities 36 32
Share-based compensation expense 2,229 1,311
Depreciation and amortization 16,823 15,264
Gain on sale of rental fleet units (1,533) (1,703)
Loss on disposal of property, plant and equipment 334 18
Deferred income taxes 4,397 4,943
Foreign currency exchange (66) 9
Changes in certain assets and liabilities, net of effect of businesses acquired:    
Receivables 5,486 8,384
Inventories (1,067) (1,020)
Other assets 2,547 (1,115)
Accounts payable 2,678 583
Accrued liabilities (13,264) (5,814)
Net cash provided by operating activities 34,931 32,723
Cash flows from investing activities:    
Additions to rental fleet, excluding acquisitions (15,389) (10,006)
Proceeds from sale of rental fleet 3,844 4,622
Additions to property, plant and equipment, excluding acquisitions (4,752) (3,748)
Proceeds from sale of property, plant and equipment 179 68
Net cash used in investing activities (16,118) (9,064)
Cash flows from financing activities:    
Net (repayments) borrowings under lines of credit (12,443) (2,334)
Deferred financing costs   (13)
Principal payments on capital lease obligations (1,990) (1,760)
Issuance of common stock 1,525 1,640
Dividend payments (11,054) (10,145)
Purchase of treasury stock (533) (7,639)
Net cash used in financing activities (24,495) (20,251)
Effect of exchange rate changes on cash (6) 64
Net (decrease) increase in cash (5,688) 3,472
Cash and cash equivalents at beginning of period 13,451 4,137
Cash and cash equivalents at end of period 7,763 7,609
Eliminations    
Cash flows from operating activities:    
Net income (8,983)  
Changes in certain assets and liabilities, net of effect of businesses acquired:    
Net cash provided by operating activities (8,983)  
Cash flows from financing activities:    
Intercompany 8,983  
Net cash used in financing activities 8,983  
Guarantors    
Cash flows from operating activities:    
Net income 20,100 6,246
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for doubtful accounts 959 1,043
Amortization of deferred financing costs 515 515
Amortization of long-term liabilities 36 32
Share-based compensation expense 2,188 1,245
Depreciation and amortization 14,690 13,508
Gain on sale of rental fleet units (1,332) (1,349)
Loss on disposal of property, plant and equipment 296 7
Deferred income taxes 4,132 4,592
Foreign currency exchange (79)  
Changes in certain assets and liabilities, net of effect of businesses acquired:    
Receivables 3,305 8,769
Inventories (555) (180)
Other assets 2,183 (586)
Accounts payable 742 (415)
Accrued liabilities (14,649) (6,562)
Intercompany 27,423 239
Net cash provided by operating activities 59,954 27,104
Cash flows from investing activities:    
Additions to rental fleet, excluding acquisitions (11,701) (6,514)
Proceeds from sale of rental fleet 2,997 2,864
Additions to property, plant and equipment, excluding acquisitions (3,019) (3,546)
Proceeds from sale of property, plant and equipment 179 46
Net cash used in investing activities (11,544) (7,150)
Cash flows from financing activities:    
Net (repayments) borrowings under lines of credit (34,966) (2,148)
Deferred financing costs   (13)
Principal payments on capital lease obligations (1,988) (1,732)
Issuance of common stock 1,525 1,640
Dividend payments (11,054) (10,145)
Purchase of treasury stock (533) (7,639)
Net cash used in financing activities (47,016) (20,037)
Net (decrease) increase in cash 1,394 (83)
Cash and cash equivalents at beginning of period 803 1,260
Cash and cash equivalents at end of period 2,197 1,177
Non-Guarantors    
Cash flows from operating activities:    
Net income 3,738 3,906
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for doubtful accounts 2 121
Share-based compensation expense 41 66
Depreciation and amortization 2,133 1,756
Gain on sale of rental fleet units (201) (354)
Loss on disposal of property, plant and equipment 38 11
Deferred income taxes 265 351
Foreign currency exchange 13 9
Changes in certain assets and liabilities, net of effect of businesses acquired:    
Receivables 2,181 (385)
Inventories (512) (840)
Other assets 364 (529)
Accounts payable 1,936 998
Accrued liabilities 1,385 748
Intercompany (27,423) (239)
Net cash provided by operating activities (16,040) 5,619
Cash flows from investing activities:    
Additions to rental fleet, excluding acquisitions (3,688) (3,492)
Proceeds from sale of rental fleet 847 1,758
Additions to property, plant and equipment, excluding acquisitions (1,733) (202)
Proceeds from sale of property, plant and equipment   22
Net cash used in investing activities (4,574) (1,914)
Cash flows from financing activities:    
Net (repayments) borrowings under lines of credit 22,523 (186)
Principal payments on capital lease obligations (2) (28)
Intercompany (8,983)  
Net cash used in financing activities 13,538 (214)
Effect of exchange rate changes on cash (6) 64
Net (decrease) increase in cash (7,082) 3,555
Cash and cash equivalents at beginning of period 12,648 2,877
Cash and cash equivalents at end of period $ 5,566 $ 6,432