XML 83 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 7,763 $ 13,451 $ 7,609 $ 4,137
Receivables, net 105,828 111,562    
Inventories 16,811 15,671    
Rental fleet, net 999,215 989,154    
Property, plant and equipment, net 158,278 157,304    
Other assets 13,370 15,334    
Intangibles, net 60,442 62,024    
Goodwill 711,063 708,907    
Total assets 2,072,770 2,073,407    
Liabilities:        
Accounts payable 29,187 26,955    
Accrued liabilities 66,337 78,084    
Lines of credit 621,843 634,285    
Obligations under capital leases 53,697 52,791    
Senior notes, net 246,010 245,850    
Deferred income taxes 178,361 173,754    
Total liabilities 1,195,435 1,211,719    
Commitments and contingencies    
Stockholders' equity:        
Common stock 499 497    
Additional paid-in capital 609,120 605,369    
Retained earnings 467,123 463,322    
Accumulated other comprehensive loss (51,708) (60,334)    
Treasury stock, at cost (147,699) (147,166)    
Total stockholders' equity 877,335 861,688    
Total liabilities and stockholders' equity 2,072,770 2,073,407    
Eliminations        
ASSETS        
Intercompany receivables (181,230) (150,661)    
Total assets (181,230) (150,661)    
Liabilities:        
Intercompany payables (33,231) (2,662)    
Total liabilities (33,231) (2,662)    
Commitments and contingencies    
Stockholders' equity:        
Additional paid-in capital (147,999) (147,999)    
Total stockholders' equity (147,999) (147,999)    
Total liabilities and stockholders' equity (181,230) (150,661)    
Guarantors        
ASSETS        
Cash and cash equivalents 2,197 803 1,177 1,260
Receivables, net 87,360 91,624    
Inventories 14,025 13,471    
Rental fleet, net 826,422 823,997    
Property, plant and equipment, net 133,002 133,919    
Other assets 11,655 13,324    
Intangibles, net 59,830 61,360    
Goodwill 645,126 645,126    
Intercompany receivables 146,517 145,855    
Total assets 1,926,134 1,929,479    
Liabilities:        
Accounts payable 20,838 21,004    
Accrued liabilities 58,005 71,298    
Lines of credit 599,319 634,285    
Obligations under capital leases 53,557 52,648    
Senior notes, net 246,010 245,850    
Deferred income taxes 157,059 153,345    
Intercompany payables 29,470 1,437    
Total liabilities 1,164,258 1,179,867    
Commitments and contingencies    
Stockholders' equity:        
Common stock 499 497    
Additional paid-in capital 609,120 605,369    
Retained earnings 299,956 290,912    
Treasury stock, at cost (147,699) (147,166)    
Total stockholders' equity 761,876 749,612    
Total liabilities and stockholders' equity 1,926,134 1,929,479    
Non-Guarantors        
ASSETS        
Cash and cash equivalents 5,566 12,648 $ 6,432 $ 2,877
Receivables, net 18,468 19,938    
Inventories 2,786 2,200    
Rental fleet, net 172,793 165,157    
Property, plant and equipment, net 25,276 23,385    
Other assets 1,715 2,010    
Intangibles, net 612 664    
Goodwill 65,937 63,781    
Intercompany receivables 34,713 4,806    
Total assets 327,866 294,589    
Liabilities:        
Accounts payable 8,349 5,951    
Accrued liabilities 8,332 6,786    
Lines of credit 22,524      
Obligations under capital leases 140 143    
Deferred income taxes 21,302 20,409    
Intercompany payables 3,761 1,225    
Total liabilities 64,408 34,514    
Commitments and contingencies    
Stockholders' equity:        
Additional paid-in capital 147,999 147,999    
Retained earnings 167,167 172,410    
Accumulated other comprehensive loss (51,708) (60,334)    
Total stockholders' equity 263,458 260,075    
Total liabilities and stockholders' equity $ 327,866 $ 294,589