XML 14 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
INTEREST AND DIVIDEND INCOME:        
Loans, including fees $ 875 $ 847 $ 2,629 $ 2,475
Commercial paper and investment securities 941 1,188 3,018 3,276
Mortgage-backed securities 685 973 2,327 2,789
Certificates of deposit 7 7 38 12
Interest-earning demand deposits 1 1 3 10
FHLB Stock 131 142 383 370
Total interest and dividend income 2,640 3,158 8,398 8,932
INTEREST EXPENSE:        
Deposits 224 253 705 505
Federal Home Loan Bank advances - long-term - fixed rate 116 114 342 348
Federal Home Loan Bank advances - long-term - variable rate 402 586 1,376 993
Federal Home Loan Bank advances - short-term 247 373 860 1,719
Other short-term borrowings 1 1
Total interest expense 990 1,326 3,284 3,565
NET INTEREST INCOME 1,650 1,832 5,114 5,367
(CREDIT) PROVISION FOR LOAN LOSSES (7) 10 (25) 42
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 1,657 1,822 5,139 5,325
NON-INTEREST INCOME:        
Service charges on deposits 25 30 85 86
Earnings on Bank Owned Life Insurance 29 30 89 91
Investment securities gains (losses) 32 (2)
Other than temporary impairment losses (32) 122 (50) 122
Portion of loss recognized in other comprehensive income (148) (148)
Net impairment loss recognized in earnings (32) (26) (50) (26)
ATM fee income 38 38 116 123
Other 10 15 30 36
Total non-interest income 70 87 302 307
NON-INTEREST EXPENSE:        
Salaries and employee benefits 559 575 1,638 1,695
Occupancy and equipment 63 66 183 192
Data processing 55 56 164 171
Correspondent bank service charges 7 9 25 24
Federal deposit insurance premium 9 24 (14) 75
ATM network expense 24 21 64 83
Other 167 146 541 512
Total non-interest expense 884 897 2,601 2,752
INCOME BEFORE INCOME TAXES 843 1,012 2,840 2,880
INCOME TAX EXPENSE 218 265 695 701
NET INCOME $ 625 $ 747 $ 2,145 $ 2,179
EARNINGS PER SHARE:        
Basic $ 0.35 $ 0.42 $ 1.21 $ 1.22
Diluted $ 0.35 $ 0.42 $ 1.21 $ 1.22
AVERAGE SHARES OUTSTANDING:        
Basic 1,771,722 1,772,165 1,772,918 1,782,512
Diluted 1,771,722 1,772,165 1,772,918 1,782,584