10QSB 1 pin3rdq.htm PINNACLE FINANCIAL CORPORATION QUARTERLY REPORT Prepared by Kilpatrick Stockton EDGAR Services

U. S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-QSB

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001

Commission File Number 33-67528

 

PINNACLE FINANCIAL CORPORATION
(Exact name of small business issuer as specified in its charter)

                    Georgia                   

58-1538862

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer Identification Number)

   
   

884 Elbert Street,
P.O. Box 430, Elberton, Georgia       


30635-0430

(Address of principal executive offices)

(Zip Code)

 

Issuer’s telephone number, including area code:

(706) 283-2854

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   X    No

State the number of shares outstanding of each of the issuer’s classes of
common equity, as of the latest practicable date:

As of October 31, 2001 there were 768,000 shares of common stock outstanding.

 


 

PINNACLE FINANCIAL CORPORATION

INDEX

   

Page No.

     

PART I

FINANCIAL INFORMATION

 
       
 

Item 1.

Financial Statements

 
       
   

Consolidated Statements of Financial Position at September 30, 2001
and December 31, 2000

1

       
   

Consolidated Statements of Income for the Three Months ended
September 30, 2001 and 2000

2

       
   

Consolidated Statements of Income for the Nine Months ended
September 30, 2001 and 2000

3

       
   

Consolidated Statements of Cash Flows for the Nine Months Ended
September 30, 2001 and 2000

4

       
 

Item 2.

Managements Discussion and Analysis or Plan of Operation

5

       

PART II

OTHER INFORMATION

11

 


 

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

PINNACLE FINANCIAL CORPORATION & SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2001 AND DECEMBER 31, 2000
(Unaudited)

   

September 30,

 

December 31,

   

2001

 

2000

   
 

Assets

       

Cash and due from banks

$

10,028,564

$

11,489,980

Federal funds sold

 

2,345,000

 

1,030,000

Securities available for sale

 

102,683,599

 

87,175,586

Loans, net of allowance for loan losses of $1,991,880
       and $2,352,245, respectively

 

166,454,159

 

166,790,614

Premises and equipment

 

7,858,005

 

8,173,811

Accrued interest receivable

 

2,450,628

 

2,722,559

Other assets

 

12,367,852

 

4,396,905

   
 

Total assets

$

304,187,807

$

281,779,445

   
 

Liabilities

       

Noninterest-bearing deposits

$

45,188,470

$

43,342,315

Interest-bearing deposits

 

194,558,041

 

178,309,691

   
 

Total deposits

 

239,746,511

 

221,652,006

Borrowings

 

13,239,886

 

13,100,000

Accrued interest and other liabilities

 

4,902,727

 

4,494,026

   
 

Total liabilities

 

257,889,124

 

239,246,032

   
 

Shareholders’ equity

       

Common stock, $10 par value; 5,000,000 shares authorized, 768,000 shares issued and outstanding

 

7,680,000

 

7,680,000

Capital surplus

 

7,280,000

 

7,280,000

Retained earnings

 

29,198,514

 

27,420,450

Accumulated other comprehensive income

 

2,140,169

 

152,973

   
 

Total shareholders’ equity

 

46,298,683

 

42,533,423

   
 

Total liabilities and shareholders’ equity

$

304,187,807

$

281,779,445

   
 

The accompanying notes are an integral part of these financial statements.

1


 

PINNACLE FINANCIAL CORPORATION & SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
(Unaudited)

   

Three Months

 

Three Months

   

Ended

 

Ended

   

September 30,

 

September 30,

   

2001

 

2000

   
 

Interest income

       

Loans, including fees

$

3,854,750

$

4,283,749

Securities available for sale

 

1,426,809

 

1,313,093

Federal funds sold and other

 

28,113

 

32,978

   
 

Total interest income

 

5,309,672

 

5,629,820

   
 

Interest expense

       

Deposits

 

2,030,245

 

2,075,653

Borrowings

 

169,422

 

224,631

   
 

Total interest expense

 

2,199,667

 

2,300,284

   
 

Net interest income

 

3,110,005

 

3,329,536

Provision for loan losses

 

25,000

 

90,000

   
 

Net interest income after provision for loan losses

 

3,085,005

 

3,239,536

   
 

Other income

       

Service charges on deposit accounts

 

519,800

 

328,042

Other service charges and fees

 

224,952

 

160,322

Net realized gains on sales of securities available for sale

 

20,220

 

0

Other income

 

78,438

 

63,071

   
 

Total other income

 

843,410

 

551,435

   
 

Other expenses

       

Salaries and employee benefits

 

1,206,259

 

1,163,118

Occupancy expense

 

329,431

 

317,426

Net realized losses on sales of securities available for sale

 

0

 

389,621

Other expenses

 

627,840

 

493,116

   
 

Total other expenses

 

2,163,530

 

2,363,281

         

Income before income taxes

 

1,764,885

 

1,427,690

Income tax expense

 

502,000

 

433,500

   
 
         

Net income

$

1,262,885

$

994,190

   
 

Net income per share of common stock

$

1.64

$

1.29

   
 

Average shares outstanding

 

768,000

 

768,000

   
 

The accompanying notes are an integral part of these financial statements.

2


 

PINNACLE FINANCIAL CORPORATION & SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
(Unaudited)

   

YTD

 

YTD

   

September 30,

 

September 30,

   

2001

 

2000

   
 

Interest income

       

Loans, including fees

$

11,918,497

$

12,403,644

Securities available for sale

 

4,194,057

 

4,142,563

Federal funds sold and other

 

160,625

 

72,936

   
 

Total interest income

 

16,273,179

 

16,619,143

   
 

Interest expense

       

Deposits

 

6,335,233

 

6,056,634

Borrowings

 

482,866

 

474,371

   
 

Total interest expense

 

6,818,099

 

6,531,005

   
 

Net interest income

 

9,455,080

 

10,088,138

Provision for loan losses

 

675,000

 

270,000

   
 

Net interest income after provision for loan losses

 

8,780,080

 

9,818,138

   
 

Other income

       

Service charges on deposit accounts

 

1,265,968

 

993,860

Other service charges and fees

 

615,482

 

472,711

Net realized gains on sales of securities available for sale

 

58,815

 

0

Other income

 

200,950

 

171,171

   
 

Total other income

 

2,141,215

 

1,637,742

   
 

Other expenses

       

Salaries and employee benefits

 

3,587,485

 

3,908,411

Occupancy expense

 

993,726

 

951,931

Net realized losses on sales of securities available for sale

 

0

 

420,297

Other expenses

 

1,801,120

 

1,703,522

   
 

Total other expenses

 

6,382,331

 

6,984,161

   
 

Income before income taxes

 

4,538,964

 

4,471,719

Income tax expense

 

1,378,500

 

1,431,500

   
 

Net income

 $

3,160,464

 $

3,040,219

   
 

Net income per share of common stock

 

$4.12

 

$3.96

   
 

Average shares outstanding

 

768,000

 

768,000

   
 

The accompanying notes are an integral part of these financial statements.

3


 

PINNACLE FINANCIAL CORPORATION & SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
(Unaudited)

   

September 30,

 

September 30,

   

2001

 

2000

   
 

Cash flow from operating activities

       

Net income

$

3,160,464  

$

3,040,219 

   
 

Adjustments to reconcile net income to net

       

Cash provided by operating activities:

       

Depreciation and amortization

 

496,100 

 

455,258 

Provision for loan losses

 

675,000 

 

 270,000 

Net realized (gains) losses on securities available for sale

 

(58,815)

 

420,297 

Net change in accrued interest and other assets

 

(7,699,016)

 

(1,690,559)

Net change in accrued expenses and other liabilities

 

408,701 

 

(1,631,582)

   
 

Total adjustments

 

(6,178,030)

 

(2,176,586)

   
 

Net cash provided by operating activities

 

(3,017,566)

 

863,633 

   
 

Cash flows from investing activities

       

Purchase of securities available for sale

 

(34,869,161)

 

(11,974,541)

Proceeds from sales of securities available for sale

 

3,703,308 

 

19,252,275 

Proceeds from maturities, prepayments, and calls of securities
       available for sale

 

17,703,851 

 

3,850,059 

Net change in loans

 

(338,545)

 

(12,357,382)

Purchases of premises and equipment

 

(180,294)

 

(605,762)

   
 

Net cash used by investing activities

 

(13,980,841)

 

(1,835,351)

   
 

Cash flows from financing activities

       

Net change in deposits

 

18,094,505 

 

1,576,756 

Repayment of borrowings

 

(7,500,000)

 

(28,850,000)

Proceeds from borrowings

 

7,639,886 

 

29,050,000 

Cash dividends paid

 

(1,382,400)

 

(1,382,400)

   
 

Net cash provided by financing activities

 

16,851,991 

 

394,356 

   
 

Net change in cash and cash equivalents

 

(146,416)

 

(577,362)

Cash and cash equivalents at January 1

 

12,519,980 

 

9,848,050 

   
 

Cash and cash equivalents at September 30

$

12,373,564 

$

9,392,878 

   
 

Interest paid

$

6,837,272 

$

6,303,441 

   
 

Income taxes paid

$

1,135,514 

$

1,610,492 

   
 

4


 

PINNACLE FINANCIAL CORPORATION AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000

 (1)       Basis of Presentation

The consolidated financial statements include the accounts of Pinnacle Financial Corporation (the Company) and its wholly-owned commercial bank subsidiary, Pinnacle Bank, N.A. All significant intercompany accounts have been eliminated in consolidation.

 In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary for fair statements of the consolidated financial position and the results of operations of the Company for the interim periods. The results of operations for the nine-month period ended September 30, 2001 are not necessarily indicative of the results which may be expected for the entire year.

(2)       Cash and Cash Equivalents

For the purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents include cash and due from banks and federal funds sold, all of which mature within ninety days.

(3)       Income Taxes

Deferred income taxes assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.

(4)       Accounting for Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Loans having carrying values of $1,025,000 as of September 30, 2001 have been recognized as impaired. The total allowance for loan losses related to these impaired loans is $151,000.

ITEM 2.             MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Basis of Presentation

 Management’s Discussion and Analysis of Pinnacle Financial Corporation (hereinafter "Pinnacle" or the "Company") provides information regarding Pinnacle’s financial condition as of September 30, 2001 and its results of operations for the three and nine months ended September 30, 2001 in comparison with the same periods ended September 30, 2000. The financial condition and operating results of Pinnacle are primarily determined by its wholly-owned subsidiary bank, Pinnacle Bank, N.A. (hereinafter the "Bank").

 For a comprehensive presentation of Pinnacle’s financial condition and results of operations, the following analysis should be viewed along with other information contained in this report, including the financial statements and accompanying disclosures.

 Forward-Looking Statements

 This discussion contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve risk and uncertainties. Although Pinnacle believes that the assumptions underlying the forward-looking statements contained in the discussion are reasonable, any of the assumptions could be inaccurate, and therefore, no assurance can be made that any of the forward-looking statements in this discussion will be

5


 

accurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to: economic conditions (both generally and in the markets where the Company operates); competition from other providers of financial services offered by the Bank; government regulations and legislation; changes in interest rates and material unforeseen changes in the financial stability and liquidity of the Bank’s credit customers; all of which are difficult to predict and which may be beyond the control of the Company. Pinnacle undertakes no obligation to revise forward-looking statements to reflect events or changes after the date of this discussion or to reflect the occurrence of unanticipated events.

 Liquidity And Capital Resources

 The objective of liquidity management is to maintain cash flows adequate to meet immediate and ongoing future needs of credit demand, deposit withdrawal, maturing liabilities and corporate operating expenses. Pinnacle seeks to meet liquidity requirements primarily through the management of federal funds (both sold and purchased), Federal Home Loan Bank of Atlanta ("FHLB") advances, and the investment securities portfolio. At September 30, 2001, 11.5% of the investment securities portfolio had maturity dates within the next year and an additional 54.6% matures within the next 5 years. All investment securities are classified as available for sale and may be sold or used as a source of collateralized borrowings in the event of a liquidity shortfall. Other sources of liquidity are payments on commercial and installment loans, monthly repayments from mortgage-backed securities, and repayment of maturing single payment loans. The Bank has short term borrowing relationships with two correspondent banks that could provide up to $27.0 million of federal funds purchased on short notice. Additionally, the Bank has established membership in the FHLB and has granted a blanket floating lien on its mortgage portfolio that collateralizes up to $44 million of borrowings on a short or long term basis. Pinnacle’s management intends to continue to closely monitor and maintain appropriate levels of interest-bearing assets and liabilities in future periods so that maturities of assets are such that adequate funds are provided to meet customer withdrawals and loan requests while net interest margins are maximized.

 Management continues to give priority to the importance of maintaining high levels of assets with interest rate sensitivity. Cash and cash equivalents decreased during the first nine months of 2001 from December 31, 2000 levels by $146,000 while securities available for sale increased by $15.5 million, or 17.8%, during the same time period. The average balance in these investment securities increased by $6.1 million in the current year compared to the nine months ended September 30, 2000. The average balance of Federal Funds sold during the first nine months of 2001 and 2000 was $4.4 million and $1.4 million, respectively. The increase in both investments and Federal Funds sold reflects a substantial (8%) increase in deposits during the year that greatly exceeded demand for new loans. Additionally, the September 2000 amounts reflect the impact of a restructuring transaction involving the investment portfolio; this transaction involved the sale of $9.8 million of securities at a pretax loss of approximately $390,000. The proceeds were used to purchase approximately $4.1 million of longer term, higher yielding securities and to repay short term borrowings of the Bank.

 Total interest-earning assets increased by $16.1 million or 6.3% for the current period when compared with December 31, 2000. Average net loans increased $1.7 million (1.0%) to $165.0 million in the nine months ended September 30, 2001 from the same 2000 period. The slight increase in outstanding loans reflects an increase in loan demand that was largely offset by the foreclosure on one large commercial real estate relationship in the second quarter of 2001.

 The allowance for loan losses is established by management at a level estimated to be adequate to absorb losses inherent in the loan portfolio. The allowance decreased to $2.0 million at September 30, 2001 from $2.4 million at December 31, 2000. The Bank experienced loan charge-offs of $1,521,000 in the nine months ended September 30, 2001 compared to $290,000 in the same period of 2000. Net charge-offs amounted to $1,035,000 in 2001 compared to $107,000 for the nine months ended September 30, 2000. The significant increase in charge-offs primarily reflects activity related to two large commercial borrowers. The bank foreclosed on one borrower’s assets in April and May of 2001 and recorded a charge-off of $800,000. A second commercial loan in the amount of $400,000 was charged-off in June 2001. Both loans had been considered impaired at December 31, 2000. Management does not believe these two large charge-offs represent a trend in the loan portfolio. The allowance for loan losses represents 1.2% of total loans outstanding at September 30, 2001.

 

6


 

The balance of Other Real Estate Owned (included in other assets) has increased by $2.8 million to $3.2 million from December 31, 2000 to September 30, 2001 as the result of foreclosing on seven properties and disposing of eight properties in the period. As indicated above, the significant increase is due to one large commercial relationship foreclosed upon in April and May of 2001. The accrual of interest has been discontinued on loans totaling $533,000 as of September 30, 2001, representing 0.3% of loans, compared to $151,000 at December 31, 2000. Unrecorded income on all nonaccrual loans for the nine months ended September 30, 2001 was approximately $130,000. Real estate secures $477,000 of the nonaccrual loans at September 30, 2001 while $55,000 is secured by other collateral.

 Other assets increased by $8 million from December 31,2000 to September 30, 2001. As indicated above, $2.8 million of that increase relates to the increase in Other Real Estate Owned. The remaining $5.2 million of increase is primarily related to an investment of $5.0 million in Bank Owned Life Insurance. This investment reflects the current cash surrender value of life insurance policies; the investment increases on a monthly basis as the Bank recognizes other income due to the increase in cash surrender value. This nontaxable income is used to offset the cost of benefit programs offered to the employees of the Bank.

 Pinnacle continues to maintain a concentration of core deposits from an established customer base which provides a stable funding source. Deposits increased $18.1 million to $239.8 million at September 30, 2001 from $221.7 million at December 31, 2000, due to normal growth, increased emphasis on marketing of consumer deposits, and an increase in municipal deposits. Non-interest bearing deposits increased $1.9 million to $45.2 million from $43.3 million at December 31, 2000 while interest-bearing deposits increased $16.3 million for the nine months ended September 30, 2001.

 As indicated above, Bank management actively manages its liquidity position and has obtained several sources of both secured and unsecured borrowed funds. These sources have allowed the bank to take advantage of opportunities to prudently invest a higher percentage of its funds in loans and investment securities that earn a higher yield than overnight investments. The Bank has continued to use both Federal Funds borrowed and FHLB advances to meet short term liquidity needs and to leverage its existing capital. The Bank had no federal funds purchased as of September 30, 2001 and has averaged less than $100,000 borrowed during the year due to the increase liquidity provided by increased core deposits. The Bank anticipates continued use of these sources of funds in an attempt to enhance its earnings while continuing to monitor the maturities and interest rate risk of interest-bearing assets and liabilities.

 Shareholders’ equity increased to $46.3 million at September 30, 2001 from $42.5 million at December 31, 2000. Net earnings retained during the nine months amounted to $1.8 million while equity increased $2.0 million as a result of an increase in net unrealized gains on securities available for sale. Dividends declared and paid were unchanged at $1.80 per share.

 Pinnacle continues to maintain adequate capital ratios (see "Risk Based Capital Ratios" below). Pinnacle maintained a level of capital, as measured by its average equity to average assets ratio, of 14.9% during the first nine months of 2001, compared to 14.5% for the year which ended December 31, 2000.

 Management is not aware of any trends, events, or uncertainties that are reasonably likely to have a material effect on Pinnacle’s liquidity, capital resources, or results of operation. Pinnacle is not aware of any current recommendations by the regulatory authorities which, if implemented, would have such an effect. Loans classified for regulatory purposes as loss, doubtful, substandard, or special mention do not represent trends or uncertainties which management reasonably expects will materially impact future operational trends.

 Results of Operations (for the three month period ended September 30, 2001)

 Pinnacle’s operating results primarily depend on the earnings of the Bank. Its earnings depend to a large degree on net interest income, the difference between the interest income received from investments (such as loans, investment securities, federal funds sold, etc.) and the interest expense paid on deposits and borrowings.

 

7


 

Interest income on interest bearing assets decreased by $320,000 from the same quarter in 2000 as average yields decreased from 8.8% to 7.8% as a result of significant reductions in interest rates during 2001. Additionally, a higher percentage of the Bank’s interest bearing assets have been investment securities as a result of changes in the balance sheet mentioned in "Liquidity and Capital Resources." These factors combined to more than offset the net increase in interest earning assets in the period. Interest expense decreased by $100,000 from the same quarter of 2000 as a result of a decrease in the Bank’s cost of funds; the average cost of funds for the third quarters of 2001 and 2000 were 3.5% and 3.9%, respectively. The reduction in cost of funds offset the increased interest expense related to increased average deposits and borrowings. Net interest income for the quarter ended September 30, 2001 decreased $220,000, or 6.7%, as compared to the same period for the previous year. Management continues to attempt to match rate sensitive assets with rate sensitive liabilities in such a way that net interest margins remain relatively stable from year to year. The significant and unprecedented reductions in short term interest rates have negatively impacted earnings primarily as a result of immediate repricing of the loan portfolio while the impact on repricing of deposits and borrowings has been much slower.

 The provision for loan losses is the charge to operating expenses that management believes is necessary to maintain the allowance for loan losses. The provision reflects management’s estimate of potential loan losses and the creation of an allowance for loan losses adequate to absorb losses inherent in the portfolio. Pinnacle provided $25,000 and $90,000 for loan losses in the quarters ended September 30, 2001 and 2000, respectively. The decreased provision in 2001 reflects the impacts of larger provisions recorded earlier in the year, resulting in an allowance for loan losses that management believes is adequate. Management continues to review the provision based on its evaluation of the adequacy of the allowance for loan losses.

Other income increased by $292,000 during the three months ended September 30, 2001 as compared to the same period in 2000. This change is attributable to increased revenues on the origination of mortgage loans, more aggressive collection of fees related to transaction accounts, increased income on bank owned life insurance, and realized gains on the sales of investment securities.

 Other expenses during the three months ended September 30, 2001 decreased $200,000 from the same period in the previous year. Approximately $390,000 of the decrease resulted from the nonrecurring loss on the sale of securities from the security restructuring performed in 2000. Excluding this transaction, expenses increased $190,000 (or 9.6%). This increase is composed of many relatively small changes in the current year. The bank experienced an increase of $50,000 in expenses on Other Real Estate Owned related to the maintenance and disposition of properties. Compensation, professional services, and other operating expenses increased by individually insignificant amounts due to normal increases.

 Pinnacle’s income tax expense increased $68,000 for the quarter compared to the same period in the previous year due primarily to increased taxable income as a result of the securities restructuring transaction in 2000 and the decreased loan loss provision in 2001. These items that resulted in increased expense were somewhat offset by a decrease in the effective income tax rate during the quarter from 30.4% in 2000 to 28.5% in 2001. The decreased effective rate is the result of reduced state income taxes and a larger proportion of our pretax income relating to tax exempt securities.

 Results of operations can be measured by various ratio analyses. Two widely recognized performance indicators are return on average equity and return on average assets. Net income during the three months ended September 30, 2001 was $1.3 million and represents annualized returns of 11.3% on average shareholders’ equity and 1.7% on average assets. Comparable amounts during the same period of 2000 were $1.0 million, 9.9%, and 1.4%, respectively (without the loss on investment securities, the amounts would have been $1.3 million, 12.6%, and 1.8%, respectively).

 Results of Operations (for the nine month period ended September 30, 2001)

 Interest income on interest bearing assets for the nine months ended September 30, 2001 decreased by $346,000 from the same period in 2000. A decrease in average yield from 8.6% to 8.1% reflects the general decline in interest rates in 2001, a higher level of average impaired assets, and a change in asset mix resulting in a higher percentage of interest bearing assets being lower yielding investment securities. Interest expense increased by $287,000 from the same period of 2000 as a result of increased deposits and an increase in average borrowings. The average cost of funds for the nine months ended September 30, 2001 and 2000 were 3.7% and 3.6%, respectively. Net interest income in the nine months ended September 30, 2001 decreased by $633,000, or 6.3%, as compared to the same period for the previous year.

 8


 

The provision for loan losses and its purpose is explained above. Pinnacle provided $675,000 for losses in the period ended September 30, 2001 and $270,000 in the period ended September 30, 2000. The increase is the result of the large increase in the net charge-offs discussed earlier in this Form 10-QSB. Other income during the nine months ended September 30, 2001 increased by $503,000 from the same period in 2000. The reasons for this increase are the same as those listed in the results of operations for the three months ended September 30, 2001.

Other expenses during the nine months ended September 30, 2001 decreased $602,000 to $6.4 million from $7.0 million for the same period in the previous year. The decrease reflects three nonrecurring charges recognized by Pinnacle in 2000. The first item relates to the retirement of the Bank’s president, announced in the first quarter of 2000. The Company recognized the expected payments to be made under the terms of an employment security agreement between the former president and the Bank as compensation expense in the amount of $385,000. The second charge is the result of an unfavorable ruling in a lawsuit. The court granted Capital Resource Funding a motion for summary judgement on its claim regarding unlawful conversion of assets. The Bank recognized an expense of $250,000 to establish the liability that was ultimately paid to settle the claim. Finally, the Bank restructured its investment portfolio in the third quarter of 2000 to sell under performing assets, invest in higher yielding investment securities, and decrease its reliance on short term debt. This transaction resulted in a loss of approximately $390,000. These three transactions cumulatively increased other expenses by $1,025,000. Excluding these three nonrecurring items, other expenses would have increased by $423,000, or 5.3%, of 2000's recurring expenses. The increase is primarily normal increases in compensation and benefits and occupancy expenses as well as increases in expenses related to Other Real Estate Owned ($89,000 increase), professional services ($53,000 increase), and prepayment penalties on early debt repayment ($44,000 increase).

Pinnacle’s income tax expense decreased $52,000 for the nine months ended September 30, 2001 compared to the same period in the previous year due to a decline in the effective income tax rate from 32.0% to 30.4% in 2000. The decline reflects the impact of a higher percentage of Pinnacle’s pretax income relating to tax exempt securities.

Net income during the nine months ended September 30, 2001 was $3.2 million and represents annualized returns of 9.7% on average shareholders’ equity and 1.44% on average assets. Comparable amounts during the same period of 2000 were $3.0 million, 10.2% and 1.45%, respectively. As indicated above, net income increased slightly as the result of the nonrecurrence of several 2000 transactions, increased fee income and a lower effective tax rate offset by an increased loan loss provision and lower net interest income. The operating ratios reflect the increased earnings compared to a larger asset and equity base.

 

9


 

The following tables present Pinnacle’s Regulatory capital position at September 30, 2001:

 (Rounded to the nearest thousand)

Total Risk Adjusted Assets

$

206,837

   
         

Risk Based Capital Ratios:

       
         

TIER 1 CAPITAL

       

Common stock

$

7,680

 

3.71%

Surplus

 

7,280

 

3.52%

Retained Earnings

 

29,199

 

14.12%



Total Tier 1 capital

 

44,159

 

21.35%

Tier 1 minimum requirement

 

8,273

 

4.00%



Excess (shortfall)

$

35,886

 

17.35%



TIER 2 CAPITAL

       

Tier 1 from above

$

44,159

 

21.35%

Allowance for loan losses, limited to 1.25% of risk weighted assets

 

1,992

 

0.96%



Total Tier 2 capital

 

46,151

 

22.31%

Tier 2 minimum requirement

 

16,547

 

8.00%



Excess (shortfall)

$

29,604

 

14.31%



LEVERAGE RATIO

       

Tier 1 capital

$

44,159

 

14.81%

Minimum requirement

 

8,945

 

3.00%



Excess (shortfall)

$

35,214

 

11.81%



Average total assets, net of goodwill

$

298,154

   

10


 

PINNACLE FINANCIAL CORPORATION

PART II   OTHER INFORMATION

 

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

A.

Exhibits

 

None.

B.

Reports on Form 8-K

 

Pinnacle has filed no reports on From 8-K during the quarter.

 

 

 

11


 

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 PINNACLE FINANCIAL CORPORATION

 

Date: November 9, 2001

By: /s/ L. Jackson McConnell                            

 

            L. Jackson McConnell
            Chairman and Chief Executive Officer
            (Principal Executive Officer)

  

 

Date: November 9, 2001

By: /s/ Lint W. Eberhardt                                  

 

            Lint W. Eberhardt
           President