EX-99.1 2 g14554k1exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
         
(3D SYSTEMS LOGO)
  News Release   3D Systems Corporation
333 Three D Systems Circle
Rock Hill, SC 29730

www.3dsystems.com
NASDAQ: TDSC
             
Investor Contact:
  Chanda Hughes   Media Contact:   Katharina Hayes
 
  803-326-4010       803-326-3941
 
  Email: HughesC@3dsystems.com       Email: HayesK@3dsystems.com
3D Systems Reports Results for Second
Quarter and First Half of 2008
ROCK HILL, South Carolina – August 5, 2008 - 3D Systems Corporation (NASDAQ: TDSC), a leading provider of 3-D Modeling, Rapid Prototyping and Manufacturing solutions, announced today its operating results for the second quarter and first half of 2008. The company also announced the filing of its Quarterly Report on Form 10-Q for the second quarter of 2008 with the SEC today.
The company will hold a conference call and simultaneous webcast to discuss its operating results for the second quarter and first half of 2008 tomorrow morning, August 6, 2008 at 9:00 a.m., Eastern Time. Additional information relating to that call and webcast is provided below.
Operating highlights for the second quarter of 2008, compared to the 2007 second quarter, were as follows:
        Revenue increased by $0.2 million to $36.7 million, primarily due to higher materials’ sales and higher service revenue, that were almost completely offset by a decline in systems’ sales.
 
      Gross profit decreased by 1% to $13.3 million, as lower margins on systems and services more than offset higher materials’ margins. This resulted in a 0.7 percentage point gross profit margin decrease to 36.3%.

 


 

     
3D Systems News Release   Page 2
    Continuing a trend, operating expenses declined by 12% to $16.1 million.
 
    Operating loss declined by 43% to $2.8 million while net loss declined by 37% to $3.3 million.
 
    Net loss per share declined by 44% to $0.15 per share.
Operating Highlights
Second Quarter and First Six Months of 2008
($ in millions except for per share amounts)
                                                 
    Second Quarter   First Six Months
                    %           %
Operating Highlights   2008   2007   Change   2008   2007   Change
Revenue
  $ 36.7     $ 36.4       0.6 %   $ 68.4     $ 73.4       (6.7 %)
Gross profit
  $ 13.3     $ 13.5             $ 26.7     $ 29.4          
% of Revenue
    36 %     37 %     (1.2 %)     39 %     40 %     (9.0 %)
Operating expenses
  $ 16.1     $ 18.4             $ 32.8     $ 36.4          
% of Revenue
    44 %     51 %     (12.3 %)     48 %     50 %     (9.9 %)
 
                                               
Operating loss
  $ (2.8 )   $ (4.9 )     42.8 %   $ (6.0 )   $ (7.0 )     13.6 %
 
Net loss
  $ (3.3 )   $ (5.3 )     37.3 %   $ (7.0 )   $ (8.4 )     16.7 %
 
Diluted loss per share
  $ (0.15 )   $ (0.27 )     44.4 %   $ (0.31 )   $ (0.44 )     29.5 %
Unrestricted cash
  $ 19.1     $ 29.2       (34.5 %)   $ 19.1     $ 29.2       (34.5 %)
Depreciation and amortization
  $ 1.8     $ 1.8             $ 3.1     $ 3.6          
% of Revenue
    5 %     5 %     (3.4 %)     5 %     5 %     (14.4 %)

 


 

     
3D Systems News Release   Page 3
Revenue
“Notwithstanding the improved sequential-quarter revenue growth that we achieved from the first quarter to the second quarter of 2008 and higher materials’ sales during the second quarter of 2008, our second-quarter revenue fell some $4 million short of our mid-June expectations primarily as a result of this year’s continued uncertain economic environment, and with that shortfall we missed several other key targets. This resulted in overall disappointing results,” said Abe Reichental, President and Chief Executive Officer of 3D Systems.
“While, on the surface, we returned to modest top-line growth over the 2007 quarter during a difficult economic period, the mix of our revenue in the second quarter of 2008 was very different from that in the second quarter of 2007, reflecting in part the positive contributions from our integrated systems’ materials strategy and initial traction from our recently introduced 3-D Printers and the negative impact of significantly higher used equipment sales,” said Reichental.
Revenue in the 2008 second quarter benefited from higher materials’ sales and the favorable effect of foreign currency translation. However, this benefit was largely offset by lower unit volume from sales of Large-Frame systems and a higher than normal incidence of used equipment sales. These used equipment sales, with lower margins than those the company generally recognizes on new systems’ sales, accounted for 20% of total systems’ sales for the quarter. Of the used equipment sales, 33% in units and 40% in revenue involved the resale of systems that we acquired from Tangible Express in the first quarter of 2008. The company also recorded $0.4 million of additional deferred revenue in the second quarter of 2008 in connection with several extended warranties and discounted service related to certain systems, which the company expects to recognize ratably over the contracted warranty and service periods.

 


 

     
3D Systems News Release   Page 4
The company benefited from higher unit volume from the sale of Small-Frame systems and 3-D Printers during the second quarter, but this increase in revenue was not enough to overcome the revenue shortfall from Large-Frame systems and used equipment sales.
Revenue from 3-D Printers was helped by growing demand for the company’s Dental Professional Printers and grew to 26% of total systems’ sales. With the previously reported electrical noise problem related to the company’s V-Flash® Desktop modeler and the resulting delays to its planned commercial shipments, the company neither made any commercial shipments of its V-Flash® modeler during the second quarter nor recognized any revenue from its V-Flash® Desktop Modelers in the second quarter or first six months of 2008.
As a result of the factors discussed above, systems’ revenue decreased by 9% to $11.5 million from $12.7 million in the second quarter of 2007. Large-Frame systems represented only 25% of total systems’ revenue for the quarter while sales of Small-Frame systems and 3-D Printers increased as a portion of total systems’ sales, accounting for the remaining 75% of systems’ revenue compared to 70% of systems’ revenue in the second quarter of 2007. As a general matter, Small-Frame systems and 3-D Printers have lower gross profit margins than Large-Frame systems.
Revenue from engineered materials and composites increased by 9% to $16.2 million from $14.9 million for the second quarter of 2007, primarily due to the growing contribution of recurring revenue from the company’s newer integrated systems. For the second quarter of 2008, integrated systems accounted for 26% of all materials’ revenue, reflecting a 4% sequential improvement over the materials’ revenue for the company’s installed base of systems.

 


 

     
3D Systems News Release   Page 5
Consistent with the company’s expectations, service revenue rose slightly to $8.9 million in the second quarter 2008 compared to $8.8 million in the 2007 second quarter.
“The recovery that we experienced in systems’ and materials’ revenue during the second quarter of 2008 was well below our expectations and not enough to close the gap from the company’s very anemic first-quarter revenue,” commented Reichental. “As a result, revenue for the first six months of 2008 decreased by 7% to $68.4 million from $73.4 million for the corresponding 2007 period. This revenue decline reflected the effect of our first-quarter revenue shortfall and included, for the six-month period, a 25% decrease in systems’ revenue that more than offset our 3% gain in revenue from materials and a 4% increase in revenue from services,” continued Reichental.
At June 30, 2008, the company’s backlog decreased to approximately $1.1 million compared with the $3.1 million of backlog at December 31, 2007. The company believes that this lower level of backlog is consistent with the normal operating trends in its business, which are not generally dependent on backlog.
Gross Profit
Gross profit declined for both the second quarter and the first six months of 2008.
Gross profit for the second quarter of 2008 decreased by 1% to $13.3 million and, for the six months, decreased by 9% to $26.7 million. Gross profit margin decreased by 70 basis points to 36.3% for the second quarter of 2008 from 37.0% in the 2007 period and decreased to 39.1% for the first six months of 2008 from 40.0% in the first six months of 2007.

 


 

     
3D Systems News Release   Page 6
The decline in gross profit margin in each 2008 period was primarily due to the changes in revenue mix and lower volume of Large-Frame systems’ sales, which resulted in the company’s inability to fully absorb its overhead, and the high incidence of used-equipment sales that resulted in reduced gross profit.
These higher sales of used equipment, combined with the items mentioned below, negatively affected the company’s gross profit margin in the second quarter of 2008 by approximately 5 percentage points after reflecting the offsetting favorable effect of foreign currency translation on revenue with the unfavorable effect of foreign currency translation on cost of goods sold for that quarter.
These other items included:
    amounts associated with our initial planned build up of V-Flash® finished goods inventory in anticipation of commercial shipments of that new system once the company is fully satisfied with it;
 
    higher warranty costs;
 
    duplicate supply-chain costs related to the company’s efforts to discontinue the outsourcing of its domestic logistics activities and to relocate them to its Rock Hill facility, which the company has targeted to complete this month; and
 
    the unfavorable effect of foreign currency translation on cost of goods sold, which on a net basis reduced the company’s gross profit margin by 60 basis points for the second quarter and 40 basis points for the first six months of 2008.
Cost of sales increased by $0.4 million in the second quarter of 2008 and decreased by $2.3 million in the first six months of 2008, in each case in relation to the respective 2007 periods. These changes were generally in line with the company’s changes in revenue in each period.

 


 

     
3D Systems News Release   Page 7
“We have been subject to these foreign currency exchange effects on gross profit as part or our normal business operations for a number of years. However, as a result of persisting foreign currency pressures, we have begun taking steps to mitigate the effect of this exposure on our profit margins,” continued Reichental. “These steps include transferring production of certain of these materials that are sold in U.S. dollars to the United States and more closely managing the hedging of our currency exposure to items that we acquire or produce in other currencies.
“We are disappointed that the items discussed above largely negated our gross profit improvement initiatives during the second quarter. While we expect to benefit from our previously disclosed gross profit improvement initiatives starting in the fourth quarter of this year, we also expect that as we continue our planned build-up of V-Flash® inventory and subsequent shipments, this activity will suppress our gross profit margins by $0.5 million to $1.0 million per quarter for the near term,” concluded Reichental.
Operating Expenses
Operating expenses continued their downward trend in the second quarter of 2008, declining by 12% to $16.1 million from $18.4 million in the second quarter of 2007. This decrease primarily reflected lower selling, general and administrative expenses as research and development expenses were essentially flat compared to the second quarter of 2007, notwithstanding the company’s expanded new product development activities.
For the first six months of 2008, operating expenses declined by 10% compared to the 2007 period.
The decline in SG&A expenses for the second quarter and first six months of 2008 arose primarily from lower contract labor and consultant costs,

 


 

     
3D Systems News Release   Page 8
lower severance and stock-based compensation expense and lower audit expenses. These decreases were partially offset by unfavorable foreign currency exchange effects and higher marketing costs. The 2008 six-month period also included $0.6 million of expenses that the company incurred in connection with the previously disclosed Audit Committee investigation in the first quarter of 2008. Legal expenses for the six-month period, while below their level for the first six months of 2007, are expected to be higher than the company’s targeted legal expenses for the full year 2008 primarily as a result of expenses associated with its previously disclosed pending litigation.
“I am not at all satisfied with our slower than expected progress on carrying out SG&A cost reductions, and as a result of the continued uncertain economic environment, we have decided to undertake additional cost reduction programs, including curtailment of certain planned discretionary expenses for the balance of 2008 which are intended to speed-up our progress. While I believe that our quarterly SG&A expenses have begun to resume a more normalized run rate, we are not yet achieving our stated targets,” commented Reichental. “Reflecting on our actual mid-year SG&A performance and factoring in our planned marketing activities for the remainder of this year and the uncertainty of our legal expenses arising from litigation for the second half of this year, I expect SG&A expenses for the second half of 2008 to fall in the range of $24 million to $26 million.”
R&D expenses increased to $3.6 million in the second quarter of 2008 from $3.5 million in the second quarter of 2007. For the first six months of 2008, R&D expenses increased by 8% to $7.2 million from $6.6 million in the first six months of 2007. R&D costs in the first six months of 2008 included costs associated with the V-Flash® Desktop Modeler as well as other new product development activities. “We are continuing the

 


 

     
3D Systems News Release   Page 9
development of additional new products, and accordingly we expect to incur from $7 million to $8 million of R&D expenses in the second half of 2008,” continued Reichental.
Operating Loss and Net Loss
The company’s operating loss in the 2008 second quarter declined by 43% to $2.8 million from $4.9 million in the 2007 quarter, and for the first six months of 2008 declined by 14% to $6.0 million from $7.0 million in the 2007 period.
After giving effect to the relatively minor effect of other expenses and taxes reflected on the company’s consolidated statements of operations, net loss for the second quarter of 2008 declined by 37% to $3.3 million ($0.15 per share) from $5.3 million ($0.27 per share) in the second quarter of 2007. Similarly, net loss for the first six months of 2008 declined by 17% to $7.0 million ($0.31 per share) from $8.4 million ($0.44 per share) in the 2007 period.
“Notwithstanding the modest improvement in operating results in the second quarter, I am not pleased with the slower than expected rate of progress we have been able to make during 2008 toward our goal of achieving and improving our historical gross profit and operating expense levels as a percent of revenue,” commented Reichental.
“We believe, however, that our materials’ strategy, which is at the heart of our longer-term target business model and painful business transformation that we have undergone, is beginning to gain positive momentum and traction both in terms of its increased contribution to total revenue and, more importantly, the growing importance and traction of new materials’ sales through our newer integrated systems,” continued Reichental.

 


 

     
3D Systems News Release   Page 10
“While we are not at all satisfied with our progress to date, we remain confident in our current direction and expect to continue to regain lost ground from earlier periods in the coming quarters,” continued Reichental.
Cash and Working Capital
For the first six months of 2008, cash declined to $19.1 million from $29.7 million at December 31, 2007. Approximately $7.8 million of this decrease was attributable to the first quarter of 2008. The remaining $2.8 million decrease in cash arose in the second quarter of 2008.
This $10.6 million decrease resulted primarily from $8.4 million of cash used in operating activities and $3.5 million of cash used in investing activities in the first six months of 2008. These uses of cash were partially offset by cash derived from financing activities and the effect of changes in foreign exchange rates.
This net use of cash included, in the first-quarter, the $5.3 million purchase of equipment from Tangible Express and, in the first six months, materials’ and systems’ inventory purchases that we undertook to support future growth. Specifically, the inventory increase in the second quarter was driven by $3.7 million of purchases of direct metals’ systems, 3-D Printers, including V-Flash® systems, and certain key components to support future production of 3-D Printers. Excluding Tangible Express’ equipment that the company sold to customers or decided to retain for its own use, these inventory investments aggregated $6.0 million for the first six months of 2008. Except for the second-quarter inventory investments noted above, inventory would have declined by approximately $2.0 million from March 31, 2008 to June 30, 2008.
Accounts receivable, net decreased to $28.5 million at June 30, 2008 compared to $31.1 million at the end of 2007. The changes are reflective

 


 

     
3D Systems News Release   Page 11
of the respective quarterly revenue level as well as an increase in days’ sales outstanding.
At June 30, 2008, inventories increased to $26.1 million compared to $20.0 million at the end of 2007, reflecting primarily the increases in finished goods inventory discussed above.
“In view of the short-term inventory investments in support of our expanding 3-D Printing and Direct Metal systems’ portfolio, we have had to take a backward step against our previously stated inventory reduction goals,” continued Reichental. ”Based on our current go-to-market strategy, we still expect inventories to decline to between $20 million to $22 million by the end of 2008.
“We continue to focus on improving our working capital management, in order to pursue our near-term growth opportunities vigorously,” concluded Reichental.
Conference Call and Audio Webcast Details
3D Systems will hold a conference call and audio webcast to discuss its second-quarter and first-half 2008 financial results tomorrow morning, August 6, 2008, at 9:00 a.m. Eastern Time.
    To access the Conference Call, dial 1-888-336-3485 (or 706-634-0653 from outside the United States). A recording will be available two hours after completion of the call for three days. To access the recording, dial 1-800-642-1687 (or 706-645-9291 from outside the United States) and enter 55872360, the confirmation code.
 
    To access the audio webcast, log onto 3D Systems’ Web site at www.3dsystems.com/ir. To ensure timely participation and

 


 

     
3D Systems News Release   Page 12
      technical capability, we recommend logging on a few minutes prior to the conference call to activate your participation. The webcast will be available for replay beginning approximately three hours after completion of the call at: www.3dsystems.com/ir.
Forward-Looking Statements
Certain statements made in this release that are not statements of historical or current facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the company to be materially different from historical results or from any future results expressed or implied by such forward-looking statements.  In addition to statements that explicitly describe such risks and uncertainties, readers are urged to consider statements in the conditional or future tenses or that include terms such as “believes,” “belief,” “expects,” “estimates,” “intends,” “anticipates” or “plans” to be uncertain and forward-looking.  Forward-looking statements may include comments as to the company’s beliefs and expectations as to future events and trends affecting its business and are necessarily subject to uncertainties, many of which are outside the control of the company. The factors described under the headings “Forward-Looking Statements,” “Cautionary Statements and Risk Factors,” and “Risk Factors” in the company’s periodic filings with the Securities and Exchange Commission, as well as other factors, could cause actual results to differ materially from those reflected or predicted in forward-looking statements.
About 3D Systems Corporation
3D Systems is a leading provider of 3-D Modeling, Rapid Prototyping and Manufacturing solutions. Its systems and materials reduce the

 


 

     
3D Systems News Release   Page 13
time and cost of designing products and facilitate direct and indirect manufacturing by creating actual parts directly from digital input. These solutions are used for design communication and prototyping as well as for production of functional end-use parts: Transform your products.
More information on the company is available at www.3dsystems.com, or via email at moreinfo@3dsystems.com.
# # #
Tables Follow

 


 

     
3D Systems News Release   Page 14
3D SYSTEMS CORPORATION
Condensed Consolidated Statements of Operations
Quarter and Six Months Ended June 30, 2008 and 2007
(Unaudited)
                                 
    Quarter Ended June 30,     Six Months Ended June 30,  
(in thousands, except per share amounts)   2008     2007     2008     2007  
Revenue:
                               
Products
  $ 27,713     $ 27,591     $ 50,478     $ 56,150  
Services
    8,943       8,835       17,965       17,208  
 
                       
Total revenue
    36,656       36,426       68,443       73,358  
 
                               
Cost of sales:
                               
Products
    15,795       15,864       27,522       29,928  
Services
    7,541       7,083       14,175       14,048  
 
                       
Total cost of sales
    23,336       22,947       41,697       43,976  
 
                       
Gross profit
    13,320       13,479       26,746       29,382  
 
                       
 
                               
Operating expenses:
                               
Selling, general and administrative
    12,555       14,872       25,619       29,764  
Research and development
    3,578       3,528       7,175       6,615  
 
                       
Total operating expenses
    16,133       18,400       32,794       36,379  
 
                       
 
                               
Operating loss
    (2,813 )     (4,921 )     (6,048 )     (6,997 )
Interest expense and other, net
    200       559       270       1,245  
 
                       
 
Loss before provision for income taxes
    (3,013 )     (5,480 )     (6,318 )     (8,242 )
Provision for (benefit of) income taxes
    310       (177 )     696       181  
 
                       
Net loss
  $ (3,323 )   $ (5,303 )   $ (7,014 )   $ (8,423 )
 
                       
 
                               
Shares used to calculate basic and diluted net loss
    22,351       19,361       22,339       19,240  
 
                       
 
                               
Basic and diluted net loss per share (1)
  $ (0.15 )   $ (0.27 )   $ (0.31 )   $ (0.44 )
 
                       
 
(1)   See Schedule 1 for the calculation of basic and diluted net loss per share.

 


 

     
3D Systems News Release   Page 15
3D SYSTEMS CORPORATION
Condensed Consolidated Balance Sheets
June 30, 2008 and December 31, 2007
(Unaudited)
                 
(in thousands)   2008     2007  
 
             
ASSETS
Current assets:
               
Cash and cash equivalents
  $ 19,109     $ 29,689  
Accounts receivable, net
    28,503       31,115  
Inventories, net
    26,085       20,041  
Prepaid expenses and other current assets
    3,648       4,429  
Deferred income tax assets
    586       693  
Restricted cash
    1,200       1,200  
Assets held for sale, net
    3,454       3,454  
 
           
Total current assets
    82,585       90,621  
 
               
Property and equipment, net
    24,820       21,331  
Goodwill
    48,742       47,682  
Other intangible assets, net
    4,460       5,170  
Other assets, net
    2,755       2,581  
 
           
 
  $ 163,362     $ 167,385  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
               
Industrial development bonds related to assets held for sale
  $ 3,205     $ 3,325  
Current portion of capitalized lease obligations
    188       181  
Accounts payable
    20,501       20,712  
Accrued liabilities
    10,178       12,248  
Customer deposits
    3,626       1,537  
Deferred revenue
    11,299       11,712  
 
           
Total current liabilities
    48,997       49,715  
 
               
Long-term portion of capitalized lease obligations
    8,567       8,663  
Other liabilities
    4,524       4,238  
 
           
Total liabilities
    62,088       62,616  
 
           
 
               
Stockholders’ equity:
               
Common stock, authorized 60,000 shares, issued and outstanding 22,417 shares (2008) and 22,224 shares (2007)
    22       22  
Additional paid-in capital
    175,592       173,645  
Treasury stock, at cost; 52 shares (2008) and 50 shares (2007)
    (113 )     (111 )
Accumulated deficit in earnings
    (79,417 )     (72,403 )
Accumulated other comprehensive income
    5,190       3,616  
 
           
Total stockholders’ equity
    101,274       104,769  
 
           
 
  $ 163,362     $ 167,385  
 
           

 


 

     
3D Systems News Release   Page 16
3D SYSTEMS CORPORATION
Condensed Consolidated Statements of Cash Flow
Six Months Ended June 30, 2008 and 2007
(Unaudited)
                 
    Six Months Ended June 30,  
(in thousands)   2008     2007  
Cash flow from operating activities:
               
Net loss
  $ (7,014 )   $ (8,423 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities :
               
Provision for (benefit of) deferred income taxes
    110       (149 )
Depreciation and amortization
    3,123       3,647  
Provision for (benefit of) bad debts
    287       (28 )
Stock-based compensation
    856       1,660  
Changes in operating accounts:
               
Accounts receivable
    4,353       8,591  
Inventories
    (7,589 )     181  
Prepaid expenses and other current assets
    899       1,587  
Accounts payable
    (1,616 )     (9,571 )
Accrued liabilities
    (2,749 )     (1,384 )
Customer deposits
    1,961       (4,993 )
Deferred revenue
    (783 )     965  
Other operating assets and liabilities
    (219 )     325  
 
           
Net cash used in operating activities
    (8,381 )     (7,592 )
 
           
 
               
Cash flow used in investing activities:
               
Purchases of property and equipment
    (3,244 )     (417 )
Additions to license and patent costs
    (230 )     (262 )
Software development costs
          (300 )
 
           
Net cash used in investing activities
    (3,474 )     (979 )
 
           
 
               
Cash flow provided by financing activities:
               
Net proceeds from issuance of common stock
          20,562  
Stock options and restricted stock proceeds
    1,091       2,621  
Repayment of long-term debt
    (210 )     (176 )
 
           
Net cash provided by financing activities
    881       23,007  
 
           
 
               
Effect of exchange rate changes on cash
    394       406  
 
           
Net increase (decrease) in cash and cash equivalents
    (10,580 )     14,842  
 
               
Cash and cash equivalents at the beginning of the period
    29,689       14,331  
 
           
Cash and cash equivalents at the end of the period
  $ 19,109     $ 29,173  
 
           
 
               
Supplemental Cash Flow Information:
               
Interest payments
  $ 483     $ 786  
Income tax payments
    408       791  
Non-cash items:
               
Cumulative effect of adopting FIN 48
          1,208  
Conversion of 6% convertible subordinated debentures
          509  
Transfer of equipment from inventory to property and equipment
    3,944       945  
Transfer of equipment to inventory from property and equipment
    1,518       322  

 


 

     
3D Systems News Release   Page 17
Schedule 1
(Unaudited)
Following is a reconciliation of the numerator and denominator of the basic and diluted net earnings (loss) per share computations:
                                 
    Quarter Ended June 30,     Six Months Ended June 30,  
(in thousands, except per share amounts)   2008     2007     2008     2007  
Basic and diluted earnings (loss) per share:
                               
Basic earnings (loss) per share:
                               
Numerator:
                               
Net loss
  $ (3,323 )   $ (5,303 )   $ (7,014 )   $ (8,423 )
 
                       
 
                               
Denominator:
                               
Weighted average common shares outstanding
    22,351       19,361       22,339       19,240  
 
                       
 
                               
Basic net loss per share
  $ (0.15 )   $ (0.27 )   $ (0.31 )   $ (0.44 )
 
                       
 
                               
Diluted earnings (loss) per share:
                               
Numerator:
                               
Net loss
  $ (3,323 )   $ (5,303 )   $ (7,014 )   $ (8,423 )
 
                       
 
                               
Denominator:
                               
Weighted average common shares outstanding
    22,351       19,361       22,339       19,240  
Effect of dilutive securities:
                               
Stock options and restricted stock awards
                       
Diluted weighted average shares outstanding
    22,351       19,361       22,339       19,240  
 
                       
 
Diluted net loss per share
  $ (0.15 )   $ (0.27 )   $ (0.31 )   $ (0.44 )