XML 55 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Divestitures and Acquisitions - Narrative (Details)
shares in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 01, 2022
USD ($)
Dec. 01, 2021
USD ($)
milestone
shares
Nov. 01, 2021
USD ($)
shares
Aug. 24, 2021
USD ($)
Jan. 01, 2021
USD ($)
Jan. 21, 2019
USD ($)
Jul. 19, 2017
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
milestone
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
milestone
Sep. 30, 2021
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2018
Apr. 02, 2015
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Proceeds from sale of assets and businesses, net of cash sold                     $ 0 $ 427,664      
Amortization expense                 $ 4,293 $ 2,690 10,273 7,619      
Installment payments                     2,300 4,000      
Arabian Industrial Investments Company                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Ownership percentage                         49.00%    
Initial investment                         $ 6,500    
Entach Inc                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Ownership percentage                         26.60%    
Investments                         $ 10,000    
Investment impairment charge                 2,770            
Deferred tax assets investments                         9,670    
Warrants                 200   200   $ 330    
Kumovis GmbH                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Acquired ownership percentage 93.75%                            
Purchase price $ 37,726                            
Fair value of RNCI 1,559                            
Deferred cash consideration $ 3,628                            
Cash deferment period 15 months                            
Equity interest percentage 50.00%                            
Acquisition years 5 years 9 months                            
Amortization expense                     576        
Reduction of redeemable noncontrolling interest                 859            
Increase in deferred tax liability                 4,590            
Deferred tax liability $ 5,922                            
Deferred revenue 70                            
Purchase price 39,285                            
Business combination, consideration transferred $ 39,285                            
Kumovis GmbH | Product technology                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Increase in intangible assets                 12,884            
Kumovis GmbH | Trade names                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Increase in intangible assets                 200            
Kumovis GmbH | Kumovis GmbH                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Ownership percentage 6.25%                            
Titan Additive LLC                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Acquired ownership percentage 100.00%                            
Purchase price $ 39,040                            
Amortization expense                     $ 338        
Deferred revenue 410                            
Purchase price $ 39,040                            
Titan Additive LLC | Product technology                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Increase in intangible assets                 $ 6,570            
Oqton, Inc.                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Purchase price     $ 107,078                        
Deferred revenue     490                        
Purchase price     $ 187,775                        
Shares acquired (in shares) | shares     2,553                        
Common stock, fair value from acquisition     $ 80,697                        
Acquisition related expenses     1,780                        
Business combination, consideration transferred     $ 187,775                        
Volumetric Biotechnologies, Inc.                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Purchase price   $ 24,814                          
Purchase price   $ 40,173                          
Shares acquired (in shares) | shares   720                          
Common stock, fair value from acquisition   $ 15,358                          
Acquisition related expenses   1,306                          
Additional payments (up to)   $ 355,000                          
Number of milestones | milestone   7             7   7        
Expense for milestone payment                 $ 3,980   $ 11,939        
Easyway                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Acquired ownership percentage           30.00% 5.00%             70.00% 65.00%
Business combination, consideration transferred           $ 13,500 $ 2,300                
Installment payments                     $ 2,300 4,000      
Disposal Group, Disposed of by Sale, Not Discontinued Operations | On Demand Manufacturing                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Proceeds from sale of assets and businesses, net of cash sold               $ 82,000              
Gain on disposition                   38,490   38,490      
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Simbionix                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Proceeds from sale of assets and businesses, net of cash sold       $ 305,000                      
Gain on disposition                   271,404   271,404      
Ownership interest prior to disposal       100.00%                      
Cash transferred to the purchaser       $ 6,794                      
Gain for accumulated foreign currency translation gain                   $ 2,431   2,431      
Disposal Group, Disposed of by Sale, Not Discontinued Operations | GIBBSCam Cimatron                              
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                              
Proceeds from sale of assets and businesses, net of cash sold         $ 64,173                    
Gain on disposition                       32,047      
Ownership interest prior to disposal         100.00%                    
Cash transferred to the purchaser         $ 9,476                    
Gain for accumulated foreign currency translation gain                       $ 6,481