Exhibit 7.2

Coca-Cola FEMSA, S.A.B. de C.V. and Subsidiaries

Computation of Ratio of Earnings to Fixed Charges

Amounts in Millions of Mexican Pesos, Except Ratios

IFRS	2013			2012
Earnings available for fixed charges:
Income before income taxes and share of the profit of associates and joint ventures accounted	Ps.	17,224		Ps.	19,992
Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes		289			180
Plus:
Interest Expenses		3,656			2,222
Amortization of capitalized interest		6			14
Less:
Capitalized interest		(56	)		(38	)
Non-controlling interest		(239	)		(565	)
	Ps.	20,880		Ps.	21,805
Fixed Charges:
Interest expense, gross		3,341			1,955
Capitalized interest		56			38
Interest portion of rental expenses		259			229
Total Fixed Charges	Ps.	3,656		Ps.	2,222
Ratio of earnings to fixed charges		5.71			9.81

Exhibit 7.2-1