XML 71 R55.htm IDEA: XBRL DOCUMENT v3.21.2
Unconsolidated Affiliates and Noncontrolling Interests - Unconsolidated Affiliates (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
ASSETS:                    
Investment in real estate assets $ 5,510,348   $ 5,510,348       $ 5,830,785      
Accumulated depreciation (2,251,613)   (2,251,613)       (2,241,421)      
Net investment in real estate assets 3,280,039   3,280,039       3,617,691      
Developments in progress 15,065   15,065       28,327      
Total assets 4,228,147   4,228,147       4,443,740      
LIABILITIES:                    
Mortgage and other indebtedness, net 1,019,084   1,019,084       1,184,831      
Shareholders' equity:                    
The Company 455,119   455,119       531,843      
Noncontrolling interests 60   60       2,454      
Total equity 455,179 $ 612,218 455,179 $ 612,218 $ 497,084 $ 506,618 534,297 $ 653,453 $ 725,091 $ 861,865
Total liabilities, redeemable noncontrolling interests and equity 4,228,147   4,228,147       4,443,740      
Total revenues [1] 150,375 129,897 420,120 421,682            
Net loss (42,881) (44,424) (80,722) (256,511)            
Equity in losses of unconsolidated affiliates (2,224) (7,389) (9,575) (12,450)            
BI Development II, LLC                    
ASSETS:                    
Investment in real estate assets 2,463,912   2,463,912       2,346,124      
Accumulated depreciation (925,138)   (925,138)       (862,435)      
Net investment in real estate assets 1,538,774   1,538,774       1,483,689      
Developments in progress 10,375   10,375       28,138      
Net investment in real estate assets 1,549,149   1,549,149       1,511,827      
Other assets 193,924   193,924       174,966      
Total assets 1,743,073   1,743,073       1,686,793      
LIABILITIES:                    
Mortgage and other indebtedness, net 1,575,873   1,575,873       1,439,454      
Other liabilities 86,467   86,467       45,280      
Total liabilities 1,662,340   1,662,340       1,484,734      
Shareholders' equity:                    
The Company 103,214   103,214       132,350      
Noncontrolling interests (22,481)   (22,481)       69,709      
Total equity 80,733   80,733       202,059      
Total liabilities, redeemable noncontrolling interests and equity 1,743,073   1,743,073       $ 1,686,793      
Total revenues 65,482 46,953 181,985 154,128            
Net loss (3,206) (10,671) (16,225) (12,139)            
Equity in losses of unconsolidated affiliates $ (2,224) $ (7,389) $ (9,575) $ (12,450)            
[1] Management, development and leasing fees are included in the All Other category. See Note 4 for information on the Company's revenues disaggregated by revenue source for each of the above segments.