XML 56 R49.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Unconsolidated Affiliates and Noncontrolling Interests -Summarized Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
ASSETS:        
Investment in real estate assets [1] $ 1,801,695   $ 1,801,245  
Accumulated depreciation [1] (247,387)   (228,034)  
Net investment in real estate assets [1] 1,561,787   1,582,111  
Developments in progress [1] 7,479   8,900  
Total assets [1] 2,343,816   2,405,905  
LIABILITIES:        
Mortgage and other indebtedness, net 1,860,294   1,888,803  
Total liabilities [1] 2,028,966   2,075,288  
OWNERS' EQUITY (DEFICIT):        
The Company 324,198   339,321  
Noncontrolling interests (9,348)   (8,704)  
Total equity 314,850 $ 357,605 330,617 $ 367,129
Total liabilities, redeemable noncontrolling interests and equity 2,343,816   2,405,905  
Total revenues [2],[3] 129,117 136,359    
Net income (474) 514    
BI Development II, LLC        
ASSETS:        
Investment in real estate assets 2,013,008   2,010,269  
Accumulated depreciation (901,569)   (886,712)  
Net investment in real estate assets 1,111,439   1,123,557  
Developments in progress 19,305   17,261  
Net investment in real estate assets 1,130,744   1,140,818  
Other assets 198,788   200,289  
Total assets 1,329,532   1,341,107  
LIABILITIES:        
Mortgage and other indebtedness, net 1,359,302   1,368,031  
Other liabilities 42,477   45,577  
Total liabilities 1,401,779   1,413,608  
OWNERS' EQUITY (DEFICIT):        
The Company 12,083   12,290  
Noncontrolling interests (84,330)   (84,791)  
Total equity (72,247)   (72,501)  
Total liabilities, redeemable noncontrolling interests and equity 1,329,532   $ 1,341,107  
Total revenues 63,997 60,533    
Net income [4] $ 6,264 $ 9,181    
[1] As of March 31, 2024, includes $179,986 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $205,856 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7.
[2] Management, development and leasing fees are included in All Other category. See Note 3 for information on the Company’s revenues disaggregated by revenue source for each of the above segments.
[3] Sales taxes are excluded from revenues.
[4] The Company's pro rata share of net income (loss) was $4,594 and $(1,256) for the three months ended March 31, 2024 and 2023, respectively.