XML 20 R110.htm IDEA: XBRL DOCUMENT v3.19.3
Combined Guarantor Subsidiaries - Combined Statements of Operations - Summary (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
REVENUES:                
Rental revenues       $ 200,311       $ 620,608
Other $ 4,419     3,909     $ 14,344 13,046
Total revenues 187,251     206,878     578,658 641,676
OPERATING EXPENSES:                
Property operating (27,344)     (30,004)     (82,856) (92,357)
Depreciation and amortization (64,168)     (71,945)     (198,438) (217,261)
Real estate taxes (18,699)     (19,433)     (57,766) (61,737)
Maintenance and repairs (10,253)     (11,475)     (34,327) (36,713)
Loss on impairment (135,688)     (14,600)     (202,121) (84,644)
Other (7)     (38)     (41) (377)
Total operating expenses (245,938)     (163,546)     (689,912) (540,934)
OTHER INCOME (EXPENSES):                
Interest and other income 1,367     283     2,212 714
Interest expense (50,515)     (55,194)     (156,995) (163,164)
Gain on extinguishment of debt 0     0     71,722 0
Gain (loss) on sales of real estate assets 8,056     7,880     13,811 15,998
Total other income (expenses) (33,347)     (46,303)     (57,277) (134,350)
Net loss (92,034)     (2,971)     (168,531) (33,608)
Guarantor Subsidiaries                
REVENUES:                
Rental revenues 67,495     77,067     206,083 232,749
Other 1,833     1,588     5,104 4,935
Total revenues 69,328     78,655     211,187 237,684
OPERATING EXPENSES:                
Property operating (10,713)     (11,875)     (32,263) (35,629)
Depreciation and amortization (24,681)     (24,481)     (71,499) (73,587)
Real estate taxes (6,523)     (7,338)     (19,318) (21,451)
Maintenance and repairs (4,005)     (4,288)     (12,846) (13,364)
Loss on impairment 0     0     (22,770) 0
Other (12)     (5)     (639) (40)
Total operating expenses (45,934)     (47,987)     (159,335) (144,071)
OTHER INCOME (EXPENSES):                
Interest and other income 1,022     1,857     3,049 6,077
Interest expense (3,400)     (6,129)     (10,797) (18,270)
Gain on extinguishment of debt 0     0     61,796 0
Gain (loss) on sales of real estate assets 20     698     20 2,406
Total other income (expenses) (2,358)     (3,574)     54,068 (9,787)
Net loss $ 21,036 $ 22,775 $ 62,109 $ 27,094 $ 27,117 $ 29,615 $ 105,920 $ 83,826