XML 66 R108.htm IDEA: XBRL DOCUMENT v3.19.3
Combined Guarantor Subsidiaries - Combined Balance Sheets - Summary (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Real estate assets:                
Land [1] $ 741,060     $ 793,944        
Buildings and improvements [1] 5,819,655     6,414,886        
Real estate assets [1] 6,560,715     7,208,830        
Accumulated depreciation [1] (2,404,565)     (2,493,082)        
Real estate investment property, net, before developments in progress [1] 4,156,150     4,715,748        
Developments in progress [1] 63,891     38,807        
Net investment in real estate assets [1] 4,220,041     4,785,526        
Cash and cash equivalents 34,565 [1]     25,138 [1] $ 20,695      
Receivables:                
Tenant, net of allowance for doubtful accounts of $2,337 in 2018 [1] 76,947     77,788        
Other, net of allowance for doubtful accounts of $838 in 2018 [1] 6,577     7,511        
Mortgages [1] 5,818     7,672        
Intangible lease assets and other assets [1] 146,036     153,665        
Total assets [1] 4,769,918     5,340,853        
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY                
Mortgage notes payable, net 3,699,007     4,043,180        
Accounts payable and accrued liabilities 260,264     218,217        
Total liabilities [1] 3,959,271     4,305,113        
Commitments and contingencies (Note 7 and Note 11)            
Total liabilities, redeemable noncontrolling interests and equity 4,769,918     5,340,853        
Guarantor Subsidiaries                
Real estate assets:                
Land 220,971     232,813        
Buildings and improvements 2,257,597     2,361,707        
Real estate assets 2,478,568     2,594,520        
Accumulated depreciation (942,870)     (921,562)        
Real estate investment property, net, before developments in progress 1,535,698     1,672,958        
Developments in progress 11,758     6,582        
Net investment in real estate assets 1,547,456     1,679,540        
Cash and cash equivalents 9,796     5,880 2,954      
Receivables:                
Tenant, net of allowance for doubtful accounts of $2,337 in 2018 28,896     30,553        
Other, net of allowance for doubtful accounts of $838 in 2018 1,134     1,007        
Mortgages 64,002     76,747        
Intangible lease assets and other assets 41,419     48,133        
Total assets 1,692,703     1,841,860        
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY                
Mortgage notes payable, net 251,773     377,996        
Accounts payable and accrued liabilities 47,063     59,241        
Total liabilities 298,836     437,237        
Commitments and contingencies (Note 7 and Note 11)            
Owners' equity 1,393,867 $ 1,416,003 $ 1,433,602 1,404,623 $ 1,425,649 $ 1,499,229 $ 1,509,846 $ 1,486,164
Total liabilities, redeemable noncontrolling interests and equity $ 1,692,703     $ 1,841,860        
[1]
As of September 30, 2019, includes $484,345 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $346,999 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7.