XML 63 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Unconsolidated Affiliates and Noncontrolling Interests (Unconsolidated Affiliates) (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
entity
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
entity
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Schedule of Equity Method Investments [Line Items]          
Number of entities - equity method of accounting | entity 17   17    
ASSETS          
Investment in real estate assets $ 2,149,393   $ 2,149,393   $ 2,137,666
Accumulated depreciation (595,825)   (595,825)   (564,612)
Real estate investment net, before development in process 1,553,568   1,553,568   1,573,054
Developments in progress 12,533   12,533   9,210
Net investment in real estate assets 1,566,101   1,566,101   1,582,264
Other assets 212,655   212,655   223,347
Total assets 1,778,756   1,778,756   1,805,611
LIABILITIES          
Mortgage and other indebtedness, net 1,256,445   1,256,445   1,266,046
Other liabilities 43,314   43,314   46,160
Total liabilities 1,299,759   1,299,759   1,312,206
OWNERS' EQUITY          
The Company 222,817   222,817   228,313
Other investors 256,180   256,180   265,092
Total owners' equity 478,997   478,997   493,405
Total liabilities and owners' equity 1,778,756   1,778,756   $ 1,805,611
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Total revenues 58,156 $ 62,854 117,855 $ 127,058  
Depreciation and amortization (19,496) (22,248) (40,125) (42,858)  
Interest income 430 332 830 668  
Interest expense (13,146) (14,181) (25,984) (27,670)  
Operating expenses (16,639) (18,333) (35,387) (38,405)  
Gain on extinguishment of debt 0 63,294 0 63,294  
Income from continuing operations before gain on sales of real estate assets 9,305 71,718 17,189 82,087  
Gain on sales of real estate assets (6) 60,377 (77) 141,336  
Net income $ 9,299 132,095 $ 17,112 223,423  
Ambassador Infrastructure, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 65.00%   65.00%    
Ambassador Town Center JV, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 65.00%   65.00%    
CBL/T-C, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
CBL-TRS Joint Venture, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
El Paso Outlet Outparcels, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Fremaux Town Center JV, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 65.00%   65.00%    
G&I VIII CBL Triangle LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 10.00%   10.00%    
Governor’s Square IB          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Governor’s Square Company          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 47.50%   47.50%    
JG Gulf Coast Town Center LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Kentucky Oaks Mall Company          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Mall of South Carolina L.P.          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Mall of South Carolina Outparcel L.P.          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Port Orange I, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
River Ridge Mall JV, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 25.00%   25.00%    
West Melbourne I, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
York Town Center, LP          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Parent Company          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Net income $ 6,325 $ 64,349 $ 11,698 $ 96,739