XML 96 R71.htm IDEA: XBRL DOCUMENT v3.6.0.2
MORTGAGE AND OTHER INDEBTEDNESS, NET (Details)
12 Months Ended
Dec. 31, 2016
USD ($)
loan
Dec. 31, 2015
USD ($)
loan
derivative_instrument
Oct. 31, 2015
USD ($)
loan
Debt Instrument [Line Items]      
Loan, outstanding amount $ 3,594,379,000 $ 3,485,308,000  
Mortgage and other indebtedness, variable-rate debt 888,770,000 1,241,379,000  
Total fixed-rate and variable-rate debt 4,483,149,000 4,726,687,000  
Deferred financing costs 17,855,000 16,059,000  
Mortgage and other indebtedness $ 4,465,294,000 $ 4,710,628,000  
Weighted average interest rate (percent) 4.82% 4.54%  
Unsecured term loan      
Debt Instrument [Line Items]      
Mortgage and other indebtedness, variable-rate debt     $ 350,000,000
Weighted average interest rate (percent) 1.94%    
Interest Rate Swap      
Debt Instrument [Line Items]      
Number of debt instruments | loan   4  
Number of instruments held | derivative_instrument   4  
Notional amount of interest rate swaps held   $ 101,151,000  
Minimum      
Debt Instrument [Line Items]      
Notice required to redeem debt (days) 30 days    
Maximum      
Debt Instrument [Line Items]      
Notice required to redeem debt (days) 60 days    
Non Recourse Loans On Operating Properties      
Debt Instrument [Line Items]      
Loan, outstanding amount $ 2,453,628,000 2,736,538,000  
Mortgage and other indebtedness, variable-rate debt 19,055,000 16,840,000  
Senior unsecured notes due 2023      
Debt Instrument [Line Items]      
Loan, outstanding amount 446,552,000 446,151,000  
Debt instrument, face value $ 450,000,000    
Senior unsecured notes due 2023 | Treasury Rate      
Debt Instrument [Line Items]      
Basis spread on variable interest rate (percent) 0.40%    
Senior unsecured notes due 2024      
Debt Instrument [Line Items]      
Loan, outstanding amount $ 299,939,000 299,933,000  
Debt instrument, unamortized discount 61,000 67,000  
Debt instrument, face value $ 300,000,000    
Senior unsecured notes due 2024 | Treasury Rate      
Debt Instrument [Line Items]      
Basis spread on variable interest rate (percent) 0.35%    
Senior unsecured notes due 2024 | Minimum      
Debt Instrument [Line Items]      
Secured debt to total assets (percent) 40.00%    
Senior unsecured notes due 2024 | Maximum      
Debt Instrument [Line Items]      
Secured debt to total assets (percent) 45.00%    
Senior unsecured notes due 2026      
Debt Instrument [Line Items]      
Loan, outstanding amount $ 394,260,000 0  
Deferred financing costs 3,671,000    
Debt instrument, unamortized discount 5,740,000    
Debt instrument, face value 400,000,000    
Proceeds from debt $ 390,589,000    
Senior unsecured notes due 2026 | Treasury Rate      
Debt Instrument [Line Items]      
Basis spread on variable interest rate (percent) 0.50%    
Senior unsecured notes due 2026 | Minimum      
Debt Instrument [Line Items]      
Secured debt to total assets (percent) 40.00%    
Other      
Debt Instrument [Line Items]      
Loan, outstanding amount $ 0 2,686,000  
Recourse term loans on operating Properties      
Debt Instrument [Line Items]      
Mortgage and other indebtedness, variable-rate debt 24,428,000 25,635,000  
Construction loan      
Debt Instrument [Line Items]      
Mortgage and other indebtedness, variable-rate debt 39,263,000 0  
Unsecured lines of credit      
Debt Instrument [Line Items]      
Mortgage and other indebtedness, variable-rate debt $ 6,024,000 398,904,000  
Unsecured term loans      
Debt Instrument [Line Items]      
Number of debt instruments | loan 3   3
Mortgage and other indebtedness, variable-rate debt $ 800,000,000 800,000,000  
Senior Unsecured Notes      
Debt Instrument [Line Items]      
Debt instrument, unamortized discount $ 3,448,000 $ 3,849,000  
Senior Unsecured Notes | Minimum      
Debt Instrument [Line Items]      
Secured debt to total assets (percent) 40.00%    
Recourse and Nonrecourse Term Loans      
Debt Instrument [Line Items]      
Secured non-recourse and recourse term loans $ 2,655,928,000    
Fixed Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (percent) 5.48% 5.53%  
Fixed Rate Interest | Non Recourse Loans On Operating Properties      
Debt Instrument [Line Items]      
Weighted average interest rate (percent) 5.55% 5.68%  
Fixed Rate Interest | Senior unsecured notes due 2023      
Debt Instrument [Line Items]      
Weighted average interest rate (percent) 5.25% 5.25%  
Fixed Rate Interest | Senior unsecured notes due 2024      
Debt Instrument [Line Items]      
Weighted average interest rate (percent) 4.60% 4.60%  
Fixed Rate Interest | Senior unsecured notes due 2026      
Debt Instrument [Line Items]      
Mortgage and other indebtedness, variable-rate debt   $ 0.0000  
Weighted average interest rate (percent) 5.95%    
Fixed Rate Interest | Other      
Debt Instrument [Line Items]      
Weighted average interest rate (percent) 0.00% 3.50%  
Fixed Rate Interest | Senior Notes Due 2023 and 2024 | Minimum      
Debt Instrument [Line Items]      
Increase in variable interest rate basis 0.25%    
Fixed Rate Interest | Senior Notes Due 2023 and 2024 | Maximum      
Debt Instrument [Line Items]      
Increase in variable interest rate basis 1.00%    
Variable Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (percent) 2.15% 1.76%  
Variable Rate Interest | Non Recourse Loans On Operating Properties      
Debt Instrument [Line Items]      
Weighted average interest rate (percent) 3.13% 2.49%  
Variable Rate Interest | Recourse term loans on operating Properties      
Debt Instrument [Line Items]      
Weighted average interest rate (percent) 3.29% 2.97%  
Variable Rate Interest | Construction loan      
Debt Instrument [Line Items]      
Weighted average interest rate (percent) 3.12% 0.00%  
Variable Rate Interest | Unsecured lines of credit      
Debt Instrument [Line Items]      
Weighted average interest rate (percent) 1.82% 1.54%  
Variable Rate Interest | Unsecured term loans      
Debt Instrument [Line Items]      
Weighted average interest rate (percent) 2.04% 1.82%  
Actual | Senior Unsecured Notes      
Debt Instrument [Line Items]      
Secured debt to total assets (percent) 30.00%