XML 92 R67.htm IDEA: XBRL DOCUMENT v3.6.0.2
UNCONSOLIDATED AFFILIATES AND COST METHOD INVESTMENT (Summarized Financial Information) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Equity Method Investment, Summarized Financial Information, Balance Sheet [Abstract]      
Investment in real estate assets $ 2,137,666 $ 2,357,902  
Accumulated depreciation (564,612) (677,448)  
Investment in real estate, net 1,573,054 1,680,454  
Developments in progress 9,210 59,592  
Net investment in real estate assets 1,582,264 1,740,046  
Other assets 223,347 168,540  
Total assets 1,805,611 1,908,586  
Mortgage and other indebtedness 1,266,046 1,546,272  
Other liabilities 46,160 51,357  
Total liabilities 1,312,206 1,597,629  
The Company 228,313 184,868  
Other investors 265,092 126,089  
Total owners' equity 493,405 310,957  
Total liabilities and owners’ equity 1,805,611 1,908,586  
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]      
Total revenues 250,361 253,399 $ 250,248
Depreciation and amortization (83,640) (79,870) (79,059)
Other operating expenses (76,328) (75,875) (73,218)
Income from operations 90,393 97,654 97,971
Interest and other income 1,352 1,337 1,358
Interest expense (55,227) (75,485) (74,754)
Gain on extinguishment of debt 62,901 0 0
Gain on sales of real estate assets 160,977 2,551 1,697
Net income $ 260,396 $ 26,057 $ 26,272