XML 25 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Equity/Capital - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interests
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Dividends in Excess of Cumulative Earnings
Dividends in Excess of Cumulative Earnings
Preferred Units
Total Shareholders' Equity
Noncontrolling Interests
CBL & Associates Limited Partnership
CBL & Associates Limited Partnership
Preferred Units
CBL & Associates Limited Partnership
Common Units
CBL & Associates Limited Partnership
General Partner
CBL & Associates Limited Partnership
Limited Partners
CBL & Associates Limited Partnership
Accumulated Other Comprehensive Income
CBL & Associates Limited Partnership
Total Shareholders' Equity
CBL & Associates Limited Partnership
Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Common Units
CBL & Associates Limited Partnership
Redeemable Noncontrolling Interests
Beginning Balance, redeemable noncontrolling partnership interests at Dec. 31, 2014   $ 37,559                                 $ 6,455 $ 31,104 $ 37,559
Redeemable Noncontrolling Interests                                          
Net income   3,865                                 3,023 842 3,865
Other comprehensive income $ (14,565) (366)       $ (11,917)     $ (11,917) $ (2,648) $ (14,565)         $ (14,565) $ (14,565)     (366) (366)
Dividends declared - common stock/units (135,542)           $ (135,542)   (135,542)   (160,044)     $ (1,600) $ (158,444)   (160,044)     (3,429) (3,429)
Adjustment for noncontrolling interests (2,256) 2,258     $ (1,338)       (1,338) (918)                      
Allocation of partners' capital                     (2,345)     (76) (2,269)   (2,345)     2,258 2,258
Adjustment to record redeemable interests at redemption value 9,516 (9,515)     8,339       8,339 1,177 9,516     97 9,419   9,516   (1,097) (8,418) (9,515)
Distributions to noncontrolling interests (28,856) (5,486)               (28,856) (4,354)             $ (4,354) (2,057)   (2,057)
Ending Balance, redeemable noncontrolling partnership interests at Sep. 30, 2015   28,315                                 6,324 21,991 28,315
Beginning Balance at Dec. 31, 2014 1,549,928   $ 25 $ 1,703 1,958,198 13,411 (566,785)   1,406,552 143,376                      
Beginning balance, units at Dec. 31, 2014                       25,050,000 199,532,000                
Beginning balance at Dec. 31, 2014                     1,550,441 $ 565,212   9,789 953,349 13,183 1,541,533 8,908      
Redeemable Noncontrolling Interests                                          
Net income 142,103           125,628   125,628 16,475 142,103 33,669   1,097 105,803   140,569 1,534      
Other comprehensive income (14,565) (366)       (11,917)     (11,917) (2,648) (14,565)         (14,565) (14,565)     (366) (366)
Purchase of noncontrolling interest in Operating Partnership (286)                 (286)                      
Dividends/Distributions declared - common stock/units (135,542)           (135,542)   (135,542)   (160,044)     (1,600) (158,444)   (160,044)     (3,429) (3,429)
Dividends/Distributions declared - preferred stock/units $ (33,669)             $ (33,669) (33,669)   (33,669) $ (33,669)         (33,669)        
Issuances of common units (in units) 275,359                       273,000                
Issuances of common units                     639       639   639        
Issuance of common stock and restricted common stock $ 639     3 636       639                        
Redemption of common units, units                         (55,000)                
Redemptions of common units                     (286)       (286)   (286)        
Cancellation of restricted common stock/units, units (41,898)                       0                
Cancellation of restricted common stock/units $ (741)     (1) (740)       (741)   (741)       (741)   (741)        
Performance stock units 468       468       468   468     5 463   468        
Amortization of deferred compensation 3,384       3,384       3,384   3,384     35 3,349   3,384        
Adjustment for noncontrolling interests (2,256) 2,258     (1,338)       (1,338) (918)                      
Allocation of partners' capital                     (2,345)     (76) (2,269)   (2,345)     2,258 2,258
Adjustment to record redeemable noncontrolling interests at redemption value 9,516 (9,515)     8,339       8,339 1,177 9,516     97 9,419   9,516   (1,097) (8,418) (9,515)
Contributions from noncontrolling interests 607                 607 607             607      
Distributions to noncontrolling interests (28,856) (5,486)               (28,856) (4,354)             (4,354) (2,057)   (2,057)
Ending Balance at Sep. 30, 2015 1,490,730   25 1,705 1,968,947 1,494 (610,368)   1,361,803 128,927                      
Ending balance, units at Sep. 30, 2015                       25,050,000 199,750,000                
Ending balance at Sep. 30, 2015                     1,491,154 $ 565,212   9,347 911,282 (1,382) 1,484,459 6,695      
Ending Balance, redeemable noncontrolling partnership interests at Sep. 30, 2015   28,315                                 6,324 21,991 28,315
Redeemable Noncontrolling Interests                                          
Dividends/Distributions declared - preferred stock/units (11,223)                   (11,223)                    
Ending Balance at Sep. 30, 2015 1,490,730   25 1,705 1,968,947 1,494 (610,368)   1,361,803 128,927                      
Ending balance, units at Sep. 30, 2015                       25,050,000 199,750,000                
Ending balance at Sep. 30, 2015                     1,491,154 $ 565,212   9,347 911,282 (1,382) 1,484,459 6,695      
Beginning Balance, redeemable noncontrolling partnership interests at Dec. 31, 2015   25,330                 19,744               5,586 19,744 25,330
Redeemable Noncontrolling Interests                                          
Net income   (2,119)                                 (2,763) 644 (2,119)
Other comprehensive income 431 3       371     371 60 431         431 431     3 3
Dividends declared - common stock/units (135,780)           (135,780)   (135,780)   (160,022)     (1,600) (158,422)   (160,022)     (3,429) (3,429)
Adjustment for noncontrolling interests (1,686) 1,686     (11,647) (2,306)     (13,953) 12,267                      
Allocation of partners' capital                     (1,794)     (148) (2,083) 437 (1,794)     1,686 1,686
Adjustment to record redeemable interests at redemption value (3,617) 3,617     (3,514)       (3,514) (103) (3,617)     (37) (3,580)   (3,617)   2,729 888 3,617
Distributions to noncontrolling interests (29,712) (5,775)               (29,712) (5,470)             (5,470) (2,346)   (2,346)
Ending Balance, redeemable noncontrolling partnership interests at Sep. 30, 2016   22,742                 19,536               3,206 19,536 22,742
Beginning Balance at Dec. 31, 2015 1,399,599   25 1,705 1,970,333 1,935 (689,028)   1,284,970 114,629                      
Beginning balance, units at Dec. 31, 2015                       25,050,000 199,748,000                
Beginning balance at Dec. 31, 2015                     1,400,038 $ 565,212   8,435 822,383 (868) 1,395,162 4,876      
Redeemable Noncontrolling Interests                                          
Net income 117,778           104,052   104,052 13,726 117,778 33,669   839 80,956   115,464 2,314      
Other comprehensive income 431 3       371     371 60 431         431 431     3 3
Purchase of noncontrolling interest in Operating Partnership (11,754)                 (11,754)                      
Dividends/Distributions declared - common stock/units (135,780)           (135,780)   (135,780)   (160,022)     (1,600) (158,422)   (160,022)     (3,429) (3,429)
Dividends/Distributions declared - preferred stock/units $ (33,669)           (33,669)   (33,669)   (33,669) $ (33,669)         (33,669)        
Issuances of common units (in units) 331,324                       331,000                
Issuances of common units                     432       432   432        
Issuance of common stock and restricted common stock $ 432     3 429       432                        
Redemption of common units, units                         (965,000)                
Redemptions of common units                     (11,754)       (11,754)   (11,754)        
Cancellation of restricted common stock/units, units (31,293)                       (31,000)                
Cancellation of restricted common stock/units $ (226)       (226)       (226)   (226)       (226)   (226)        
Performance stock units 775       775       775   775     8 767   775        
Amortization of deferred compensation 2,857       2,857       2,857   2,857     29 2,828   2,857        
Adjustment for noncontrolling interests (1,686) 1,686     (11,647) (2,306)     (13,953) 12,267                      
Allocation of partners' capital                     (1,794)     (148) (2,083) 437 (1,794)     1,686 1,686
Adjustment to record redeemable noncontrolling interests at redemption value (3,617) 3,617     (3,514)       (3,514) (103) (3,617)     (37) (3,580)   (3,617)   2,729 $ 888 3,617
Contributions from noncontrolling interests 11,240                 11,240 11,240             11,240      
Distributions to noncontrolling interests (29,712) $ (5,775)               (29,712) (5,470)             (5,470) $ (2,346)   $ (2,346)
Ending Balance at Sep. 30, 2016 $ 1,316,668   $ 25 $ 1,708 $ 1,959,007 $ 0 $ (754,425)   $ 1,206,315 $ 110,353                      
Ending balance, units at Sep. 30, 2016                       25,050,000 199,083,000                
Ending balance at Sep. 30, 2016                     $ 1,316,999 $ 565,212   $ 7,526 $ 731,301 $ 0 $ 1,304,039 $ 12,960