XML 52 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Equity/Capital (Unaudited) - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interests
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Dividends in Excess of Cumulative Earnings
Total Shareholders' Equity
Noncontrolling Interests
CBL & Associates Limited Partnership
CBL & Associates Limited Partnership
Preferred Units
CBL & Associates Limited Partnership
Common Units
CBL & Associates Limited Partnership
General Partner
CBL & Associates Limited Partnership
Limited Partners
CBL & Associates Limited Partnership
Accumulated Other Comprehensive Income
CBL & Associates Limited Partnership
Total Shareholders' Equity
CBL & Associates Limited Partnership
Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Common Units
CBL & Associates Limited Partnership
Redeemable Noncontrolling Interests
Common Stock
CBL & Associates Limited Partnership
Common Stock
CBL & Associates Limited Partnership
Common Units
Common Stock
CBL & Associates Limited Partnership
Limited Partners
Common Stock
CBL & Associates Limited Partnership
Total Shareholders' Equity
Beginning Balance, redeemable noncontrolling partnership interests at Dec. 31, 2013   $ 34,639                               $ 5,883 $ 28,756 $ 34,639        
Redeemable Noncontrolling Interests                                                
Net income   2,355                               1,706 649 2,355        
Other comprehensive income (loss) $ 2,946 24       $ 3,334   $ 3,334 $ (388) $ 2,946         $ 2,946 $ 2,946     24 24        
Dividends declared - common stock/units (83,430)           $ (83,430) (83,430)   (98,825)     $ (986) $ (97,839)   (98,825)     (2,286) (2,286)        
Distributions to noncontrolling interests (17,850) (5,744)             (17,850) (2,456)             $ (2,456) (3,458)   (3,458)        
Allocation of partners' capital                   (1,469)     (16) (1,453)   (1,469)     1,482 1,482        
Adjustment for noncontrolling interests (1,482) 1,482     $ (4,347)     (4,347) 2,865                              
Adjustment to record redeemable noncontrolling interests at redemption value (3,784) 3,784     (3,536)     (3,536) (248) (3,784)     (95) (3,689)   (3,784)   2,005 1,779 3,784        
Ending Balance, redeemable noncontrolling partnership interests at Jun. 30, 2014   36,540                               6,136 30,404 36,540        
Beginning Balance at Dec. 31, 2013 1,559,934   $ 25 $ 1,700 1,967,644 6,325 (570,781) 1,404,913 155,021                              
Beginning balance, units at Dec. 31, 2013                     25,050,000 199,593,000                        
Beginning balance at Dec. 31, 2013                   1,560,355 $ 565,212   9,866 961,175 4,923 1,541,176 19,179              
Redeemable Noncontrolling Interests                                                
Net income 105,546           93,252 93,252 12,294 105,546 22,446   846 81,582   104,874 672              
Other comprehensive income (loss) 2,946 24       3,334   3,334 (388) 2,946         2,946 2,946     24 24        
Dividends declared - common stock/units (83,430)           (83,430) (83,430)   (98,825)     (986) (97,839)   (98,825)     (2,286) (2,286)        
Dividends declared - preferred stock $ (22,446)           (22,446) (22,446)   (22,446) $ (22,446)         (22,446)                
Issuances of common units, units 241,188                                         242,000    
Issuances of common stock/units and restricted common stock $ 590     3 587     590                         $ 590   $ 590 $ 590
Redemption of common units, units                       (171,000)                        
Redemption of common units $ (2,914)               (2,914)                              
Redemptions of common units                   (2,914)       (2,914)   (2,914)                
Cancellation of restricted common stock, units (28,563)                     (29,000)                        
Cancellation of restricted common stock $ (360)       (360)     (360)   (360)       (360)   (360)                
Amortization of deferred compensation 2,115       2,115     2,115   2,115     21 2,094   2,115                
Distributions to noncontrolling interests (17,850) (5,744)             (17,850) (2,456)             (2,456) (3,458)   (3,458)        
Allocation of partners' capital                   (1,469)     (16) (1,453)   (1,469)     1,482 1,482        
Adjustment for noncontrolling interests (1,482) 1,482     (4,347)     (4,347) 2,865                              
Adjustment to record redeemable noncontrolling interests at redemption value (3,784) 3,784     (3,536)     (3,536) (248) (3,784)     (95) (3,689)   (3,784)   2,005 1,779 3,784        
Ending Balance at Jun. 30, 2014 1,538,865   25 1,703 1,962,103 9,659 (583,405) 1,390,085 148,780                              
Ending balance, units at Jun. 30, 2014                     25,050,000 199,635,000                        
Ending balance at Jun. 30, 2014                   1,539,298 $ 565,212   9,636 939,186 7,869 1,521,903 17,395              
Beginning Balance, redeemable noncontrolling partnership interests at Dec. 31, 2014   37,559               31,104               6,455 31,104 37,559        
Redeemable Noncontrolling Interests                                                
Net income   2,261                               1,668 593 2,261        
Other comprehensive income (loss) (15,013) (375)       (12,302)   (12,302) (2,711) (15,013)         (15,013) (15,013)     (375) (375)        
Dividends declared - common stock/units (90,362)           (90,362) (90,362)   (107,831)     (1,066) (106,765)   (107,831)     (1,126) (1,126)        
Distributions to noncontrolling interests (19,830) (2,754)             (19,830) (2,360)             (2,360) (1,628)   (1,628)        
Allocation of partners' capital                   (410)     (56) (354)   (410)     311 311        
Adjustment for noncontrolling interests (311) 311     1,317     1,317 (1,628)                              
Adjustment to record redeemable noncontrolling interests at redemption value (5,942) 5,942     (5,071)     (5,071) (871) (5,941)     (61) (5,880)   (5,941)   (291) 6,233 5,942        
Ending Balance, redeemable noncontrolling partnership interests at Jun. 30, 2015   42,944               36,740               6,204 36,740 42,944        
Beginning Balance at Dec. 31, 2014 1,549,928   25 1,703 1,958,198 13,411 (566,785) 1,406,552 143,376                              
Beginning balance, units at Dec. 31, 2014                     25,050,000 199,532,000                        
Beginning balance at Dec. 31, 2014                   1,550,441 $ 565,212   9,789 953,349 13,183 1,541,533 8,908              
Redeemable Noncontrolling Interests                                                
Net income 99,275           88,059 88,059 11,216 99,275 22,446   781 75,357   98,584 691              
Other comprehensive income (loss) (15,013) (375)       (12,302)   (12,302) (2,711) (15,013)         (15,013) (15,013)     (375) (375)        
Performance stock units 312       312     312   312     3 309   312                
Dividends declared - common stock/units (90,362)           (90,362) (90,362)   (107,831)     (1,066) (106,765)   (107,831)     (1,126) (1,126)        
Dividends declared - preferred stock $ (22,446)           (22,446) (22,446)   (22,446) $ (22,446)         (22,446)                
Issuances of common units, units 272,498                                         273,000    
Issuances of common stock/units and restricted common stock $ 592     3 589     592                         $ 592   $ 592 $ 592
Redemption of common units, units                       (15,000)                        
Redemptions of common units (286)                         (286)   (286)                
Conversion of Operating Partnership common units to shares of common stock $ (286)               (286)                              
Cancellation of restricted common stock, units (40,238)                     (40,000)                        
Cancellation of restricted common stock $ (731)     (1) (730)     (731)   (731)       (731)   (731)                
Amortization of deferred compensation 2,613       2,613     2,613   2,613     27 2,586   2,613                
Contributions from noncontrolling interests 15               15 15             15              
Distributions to noncontrolling interests (19,830) (2,754)             (19,830) (2,360)             (2,360) (1,628)   (1,628)        
Allocation of partners' capital                   (410)     (56) (354)   (410)     311 311        
Adjustment for noncontrolling interests (311) 311     1,317     1,317 (1,628)                              
Adjustment to record redeemable noncontrolling interests at redemption value (5,942) $ 5,942     (5,071)     (5,071) (871) (5,941)     (61) (5,880)   (5,941)   $ (291) $ 6,233 $ 5,942        
Ending Balance at Jun. 30, 2015 $ 1,497,814   $ 25 $ 1,705 $ 1,957,228 $ 1,109 $ (591,534) $ 1,368,533 $ 129,281                              
Ending balance, units at Jun. 30, 2015                     25,050,000 199,750,000                        
Ending balance at Jun. 30, 2015                   $ 1,498,230 $ 565,212   $ 9,417 $ 918,177 $ (1,830) $ 1,490,976 $ 7,254