XML 25 R46.htm IDEA: XBRL DOCUMENT v3.2.0.727
Mortgage and Other Indebtedness (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2015
Jun. 30, 2015
USD ($)
loan
derivative_instrument
credit_line
Dec. 31, 2014
USD ($)
loan
derivative_instrument
Oct. 31, 2014
Dec. 31, 2013
USD ($)
Nov. 30, 2013
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   4.76% 4.93%      
Long-term debt   $ 4,832,555,000        
Fixed Rate Interest            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   5.50% 5.50%      
Variable Rate Interest Member            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   1.67% 1.69%      
Wells Fargo Bank            
Debt Instrument [Line Items]            
Line of credit, extension fee (percent)   0.20%        
Senior Unsecured Notes            
Debt Instrument [Line Items]            
Debt instrument, face amount         $ 450,000,000  
Notice required to redeem debt, term   30 days        
Debt instrument, redemption price, percentage   100.00%        
Senior Unsecured Notes | Fixed Rate Interest            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)         5.25% 5.25%
Senior Unsecured Notes | Fixed Rate Operating Loans            
Debt Instrument [Line Items]            
Unamortized debt discount   $ 4,042,000 $ 4,230,000      
Senior Unsecured Notes | Minimum            
Debt Instrument [Line Items]            
Secured debt to total assets (as a percent)   40.00%        
Senior Unsecured Notes | Minimum | Fixed Rate Interest            
Debt Instrument [Line Items]            
Debt instrument, increase in variable interest rate   0.25%        
Senior Unsecured Notes | Maximum | Fixed Rate Interest            
Debt Instrument [Line Items]            
Debt instrument, increase in variable interest rate   1.00%        
Non-recourse loans on operating properties            
Debt Instrument [Line Items]            
Debt instrument, debt default threshold, minimum loan amount   $ 50,000,000        
Non-recourse loans on operating properties | Fixed Rate Interest            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   5.63% 5.62%      
Non-recourse loans on operating properties | Variable Rate Interest Member            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   2.31% 2.29%      
5.250% Senior Notes Due 2023            
Debt Instrument [Line Items]            
Debt instrument, redemption price, percentage   100.00%        
5.250% Senior Notes Due 2023 | Fixed Rate Interest            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   5.25% 5.25%      
5.250% Senior Notes Due 2023 | Minimum            
Debt Instrument [Line Items]            
Secured debt to total assets (as a percent)   40.00%        
5.250% Senior Notes Due 2023 | Maximum            
Debt Instrument [Line Items]            
Secured debt to total assets (as a percent)   45.00%        
Senior Notes Due 2024            
Debt Instrument [Line Items]            
Debt instrument, redemption price, percentage   100.00%        
Senior Notes Due 2024 | Fixed Rate Interest            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   4.60% 4.60% 4.60%    
Other | Fixed Rate Interest            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   3.50% 3.50%      
Recourse term loans on operating properties            
Debt Instrument [Line Items]            
Debt instrument, debt default threshold, minimum loan amount   $ 150,000,000        
Recourse term loans on operating properties | Variable Rate Interest Member            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   2.90% 2.91%      
Construction loans | Variable Rate Interest Member            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   2.68% 2.66%      
Unsecured lines of credit | Variable Rate Interest Member            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   1.58% 1.56%      
Unsecured term loans | Variable Rate Interest Member            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   1.69% 1.71%      
Unsecured lines of credit            
Debt Instrument [Line Items]            
Number of unsecured term loans | loan   2        
Loan agreement, basis spread on variable rate   1.40%        
Unsecured lines of credit | Minimum            
Debt Instrument [Line Items]            
Loan agreement, basis spread on variable rate   1.00%        
Unsecured lines of credit | Maximum            
Debt Instrument [Line Items]            
Loan agreement, basis spread on variable rate   1.75%        
Annual facility Fee (percent)   0.35%        
Wells Fargo Bank            
Debt Instrument [Line Items]            
Letter of credit, outstanding   $ 800,000        
Unsecured Term Loan 3            
Debt Instrument [Line Items]            
Loan agreement, basis spread on variable rate   1.50%        
Unsecured Term Loan 2            
Debt Instrument [Line Items]            
Loan agreement, basis spread on variable rate 1.55%   1.90%      
Required | Senior Unsecured Notes            
Debt Instrument [Line Items]            
Secured debt to total assets (as a percent)   45.00%        
Total debt to total asset value (as a percent)   60.00%        
Total Unencumbered Assets to Unsecured Debt (as a percent)   150.00%        
Consolidated income available for debt service to annual debt service charge (as a percent)   150.00%        
Required | Unsecured Credit Facility and Term Loan            
Debt Instrument [Line Items]            
Total debt to total asset value (as a percent)   60.00%        
Total Unencumbered Assets to Unsecured Debt (as a percent)   160.00%        
Unencumbered NOI to unsecured interest expense (as a percent)   175.00%        
EBITDA to fixed charges (debt service) (as a percent)   150.00%        
Actual | Senior Unsecured Notes            
Debt Instrument [Line Items]            
Secured debt to total assets (as a percent)   35.00%        
Total debt to total asset value (as a percent)   54.00%        
Total Unencumbered Assets to Unsecured Debt (as a percent)   223.00%        
Consolidated income available for debt service to annual debt service charge (as a percent)   320.00%        
Actual | Unsecured Credit Facility and Term Loan            
Debt Instrument [Line Items]            
Total debt to total asset value (as a percent)   50.00%        
Total Unencumbered Assets to Unsecured Debt (as a percent)   230.00%        
Unencumbered NOI to unsecured interest expense (as a percent)   420.00%        
EBITDA to fixed charges (debt service) (as a percent)   220.00%        
Interest Rate Swap            
Debt Instrument [Line Items]            
Number of unsecured term loans | loan     4      
Derivative, Number of Instruments Held | derivative_instrument   4 4      
Derivative, Notional Amount   $ 103,387,000 $ 105,584,000      
CBL & Associates Properties, Inc.            
Debt Instrument [Line Items]            
Long-term debt, percentage bearing fixed interest, amount   3,901,335,000 4,004,064,000      
Mortgage and other indebtedness amount carrying value   932,870,000 696,396,000      
Long-term debt   4,834,205,000 4,700,460,000      
CBL & Associates Properties, Inc. | Non-recourse loans on operating properties            
Debt Instrument [Line Items]            
Long-term debt, percentage bearing fixed interest, amount   3,151,072,000 3,252,730,000      
Mortgage and other indebtedness amount carrying value   16,980,000 17,121,000      
CBL & Associates Properties, Inc. | 5.250% Senior Notes Due 2023            
Debt Instrument [Line Items]            
Long-term debt, percentage bearing fixed interest, amount   445,958,000 445,770,000      
CBL & Associates Properties, Inc. | Senior Notes Due 2024            
Debt Instrument [Line Items]            
Long-term debt, percentage bearing fixed interest, amount   299,930,000 299,925,000      
CBL & Associates Properties, Inc. | Other            
Debt Instrument [Line Items]            
Long-term debt, percentage bearing fixed interest, amount   4,375,000 5,639,000      
CBL & Associates Properties, Inc. | Recourse term loans on operating properties            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value   11,104,000 7,638,000      
CBL & Associates Properties, Inc. | Construction loans            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value   1,273,000 454,000      
CBL & Associates Properties, Inc. | Unsecured lines of credit            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value   453,513,000 221,183,000      
CBL & Associates Properties, Inc. | Unsecured term loans            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value   $ 450,000,000 450,000,000      
Treasury Rate | 5.250% Senior Notes Due 2023            
Debt Instrument [Line Items]            
Derivative, basis spread on variable rate   0.40%        
Treasury Rate | Senior Notes Due 2024            
Debt Instrument [Line Items]            
Derivative, basis spread on variable rate   0.35%        
First Tennessee Bank            
Debt Instrument [Line Items]            
Weighted Average Interest Rate (percent)   1.73%        
Debt instrument, face amount   $ 50,000,000        
Total Capacity, line of credit   20,000,000        
Letter of credit, outstanding   113,000        
Senior Notes Due 2024 | Unsecured lines of credit            
Debt Instrument [Line Items]            
Unamortized debt discount   $ 70,000 75,000      
Debt instrument, face amount     $ 300,000,000      
Unsecured lines of credit            
Debt Instrument [Line Items]            
Number of unsecured term loans | credit_line   3        
Mortgage and other indebtedness amount carrying value   $ 453,513,000        
Annual facility Fee (percent)   0.30%        
Total Capacity, line of credit   $ 1,300,000,000        
Unsecured lines of credit | Minimum            
Debt Instrument [Line Items]            
Annual facility Fee (percent)   0.15%        
Unsecured term loans            
Debt Instrument [Line Items]            
Debt instrument, face amount   $ 400,000,000        
Interest rate at period end (as a percent)   1.69%        
Unsecured Line of Credit 1            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value   $ 32,041,000        
Total Capacity, line of credit   600,000,000        
First Tennessee            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value   17,200,000        
Total Capacity, line of credit   100,000,000        
Unsecured Line of Credit 2            
Debt Instrument [Line Items]            
Mortgage and other indebtedness amount carrying value   404,272,000        
Total Capacity, line of credit   600,000,000        
Wells Fargo Bank            
Debt Instrument [Line Items]            
Total Capacity, line of credit   50,000,000        
Letter of credit, outstanding   $ 6,110,000