XML 57 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 63,776 $ 39,885
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 69,083 71,662
Net amortization of deferred finance costs and debt premiums 2,234 1,586
Net amortization of intangible lease assets and liabilities 129 (314)
Gain on sales of real estate assets (1,154) (543)
(Gain) loss on sale of discontinued operations 17 (781)
Write-off of development projects 1 2
Share-based compensation expense 1,974 1,464
Loss on impairment 17,150 0
Loss on impairment from discontinued operations 681 0
Gain on extinguishment of debt (42,660) 0
Equity in earnings of unconsolidated affiliates (3,684) (2,619)
Distributions of earnings from unconsolidated affiliates 3,035 4,465
Provision for doubtful accounts 1,206 698
Change in deferred tax accounts 449 2,661
Changes in:    
Tenant and other receivables 6,444 102
Other assets (6,931) 0
Accounts payable and accrued liabilities (24,804) (50,763)
Net cash provided by operating activities 86,946 67,505
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to real estate assets (53,091) (42,567)
Reductions to restricted cash 7,669 1,697
Proceeds from sales of real estate assets 2,127 44,328
Payments received on mortgage and other notes receivable 224 3,630
Proceeds from sales of investments and available-for-sale securities 0 11,002
Additional investments in and advances to unconsolidated affiliates (3,449) (20,588)
Distributions in excess of equity in earnings of unconsolidated affiliates 5,414 4,343
Changes in other assets (1,702) (1,816)
Net cash (used in) provided by investing activities (42,808) 29
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from mortgage and other indebtedness 219,836 247,209
Principal payments on mortgage and other indebtedness (208,752) (307,697)
Additions to deferred financing costs (62) (651)
Prepayment fees on extinguishment of debt (1,249) 0
Proceeds from issuances of common stock 35 43,869
Distributions to noncontrolling interests (10,371) (15,224)
Dividends paid to holders of preferred stock (11,223) (11,223)
Dividends paid to common shareholders (41,662) (35,485)
Net cash used in financing activities (53,448) (79,202)
NET CHANGE IN CASH AND CASH EQUIVALENTS (9,310) (11,668)
CASH AND CASH EQUIVALENTS, beginning of period 65,500 78,248
CASH AND CASH EQUIVALENTS, end of period 56,190 66,580
SUPPLEMENTAL INFORMATION:    
Cash paid for interest, net of amounts capitalized 53,722 57,775
CBL & Associates Limited Partnership [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income 63,776 39,885
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 69,083 71,662
Net amortization of deferred finance costs and debt premiums 2,234 1,586
Net amortization of intangible lease assets and liabilities 129 (314)
Gain on sales of real estate assets (1,154) (543)
(Gain) loss on sale of discontinued operations 17 (781)
Write-off of development projects 1 2
Share-based compensation expense 1,974 1,464
Loss on impairment 17,150 0
Loss on impairment from discontinued operations 681 0
Gain on extinguishment of debt (42,660) 0
Equity in earnings of unconsolidated affiliates (3,684) (2,619)
Distributions of earnings from unconsolidated affiliates 3,035 4,465
Provision for doubtful accounts 1,206 698
Change in deferred tax accounts 449 2,661
Changes in:    
Tenant and other receivables 6,444 102
Other assets (6,931) 61
Accounts payable and accrued liabilities (24,812) (50,852)
Net cash provided by operating activities 86,938 67,477
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to real estate assets (53,091) (42,567)
Reductions to restricted cash 7,669 1,697
Proceeds from sales of real estate assets 2,127 44,328
Payments received on mortgage and other notes receivable 224 3,630
Proceeds from sales of investments and available-for-sale securities 0 11,002
Additional investments in and advances to unconsolidated affiliates (3,449) (20,590)
Distributions in excess of equity in earnings of unconsolidated affiliates 5,414 4,343
Changes in other assets (1,702) (1,816)
Net cash (used in) provided by investing activities (42,808) 27
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from mortgage and other indebtedness 219,836 247,209
Principal payments on mortgage and other indebtedness (208,752) (307,697)
Additions to deferred financing costs (62) (651)
Prepayment fees on extinguishment of debt (1,249) 0
Proceeds from issuances of common stock 35 43,869
Contributions from noncontrolling interests (1,510) (7,125)
Dividends paid to holders of preferred stock (11,223) (11,223)
Dividends paid to common shareholders (50,523) (43,584)
Net cash used in financing activities (53,448) (79,202)
NET CHANGE IN CASH AND CASH EQUIVALENTS (9,318) (11,698)
CASH AND CASH EQUIVALENTS, beginning of period 65,486 78,244
CASH AND CASH EQUIVALENTS, end of period 56,168 66,546
SUPPLEMENTAL INFORMATION:    
Cash paid for interest, net of amounts capitalized $ 53,722 $ 57,775