XML 31 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage and Other Indebtedness, Covenants (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Non Recourse Loans On Operating Properties [Member]
 
Debt Instrument [Line Items]  
Debt default threshold $ 50,000,000
Recourse Term Loans on Operating Properties [Member]
 
Debt Instrument [Line Items]  
Debt default threshold $ 150,000,000
Senior Unsecured Notes [Member] | Minimum [Member] | Forecast [Member]
 
Debt Instrument [Line Items]  
Secured debt to total assets 40.00%
Debt Covenant Requirement [Member] | Senior Unsecured Notes [Member]
 
Debt Instrument [Line Items]  
Total debt to total assets 60.00%
Secured debt to total assets 45.00%
Total unencumbered assets to unsecured debt 150.00%
Consolidated income available for debt service to annual debt service charge 150.00%
Debt Covenant Requirement [Member] | Debt to total asset value [Member]
 
Debt Instrument [Line Items]  
Debt to asset ratio, description < 60%
Debt to asset ratio (percent) 60.00%
Debt Covenant Requirement [Member] | Ratio of unencumbered asset value to unsecured indebtedness [Domain]
 
Debt Instrument [Line Items]  
Debt to asset ratio, description > 1.60x
Debt to asset ratio (percent) 160.00%
Debt Covenant Requirement [Member] | Ratio of unencumbered NOI to unsecured interest expense [Member]
 
Debt Instrument [Line Items]  
Debt to asset ratio, description > 1.75x
Debt to asset ratio (percent) 175.00%
Debt Covenant Requirement [Member] | Ratio of EBITDA to fixed charges (debt service) [Member]
 
Debt Instrument [Line Items]  
Debt to asset ratio, description > 1.50x
Debt to asset ratio (percent) 150.00%
Debt Covenant Ratios Actual [Member] | Senior Unsecured Notes [Member]
 
Debt Instrument [Line Items]  
Total debt to total assets 54.70%
Secured debt to total assets 41.30%
Total unencumbered assets to unsecured debt 244.90%
Consolidated income available for debt service to annual debt service charge 323.00%
Debt Covenant Ratios Actual [Member] | Debt to total asset value [Member]
 
Debt Instrument [Line Items]  
Debt to asset ratio, description 0.5162
Debt to asset ratio (percent) 51.60%
Debt Covenant Ratios Actual [Member] | Ratio of unencumbered asset value to unsecured indebtedness [Domain]
 
Debt Instrument [Line Items]  
Debt to asset ratio, description 2.51x
Debt to asset ratio (percent) 251.00%
Debt Covenant Ratios Actual [Member] | Ratio of unencumbered NOI to unsecured interest expense [Member]
 
Debt Instrument [Line Items]  
Debt to asset ratio, description 6.15x
Debt to asset ratio (percent) 615.00%
Debt Covenant Ratios Actual [Member] | Ratio of EBITDA to fixed charges (debt service) [Member]
 
Debt Instrument [Line Items]  
Debt to asset ratio, description 2.20x
Debt to asset ratio (percent) 220.00%