XML 118 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
REVENUES:      
Total revenues $ 1,053,625 $ 1,002,843  
OPERATING EXPENSES:      
Income from operations 330,765 369,921  
Income tax (provision) benefit (1,305) (1,404) 269
Income from continuing operations 115,317 186,049  
Gain (loss) on discontinued operations 1,144 938 (1)
Net income 110,370 174,519  
Net income attributable to noncontrolling interests in:      
Net income attributable to the Company 85,204 131,600  
Net income attributable to common shareholders 40,312 84,089  
Basic per share/unit data attributable to common shareholders/unitholders:      
Income from continuing operations, net of preferred dividends/distributions (in dollars per share) $ 0.27 $ 0.60  
Net income attributable to common shareholders/unitholders (in dollars per share) $ 0.24 $ 0.54  
Diluted per share/unit data attributable to common shareholders/unitholders:      
Income from continuing operations, net of preferred dividends/distributions (in dollars per share) $ 0.27 $ 0.60  
Net income attributable to common shareholders/unitholders (in dollars per share) $ 0.24 $ 0.54  
Amounts attributable to common shareholders/unitholders:      
Net income attributable to common shareholders/unitholders 40,312 84,089  
CBL & Associates Properties, Inc. [Member]
     
REVENUES:      
Minimum rents 675,870 641,821 647,093
Percentage rents 18,572 17,728 16,772
Other rents 21,974 21,914 21,685
Tenant reimbursements 290,097 279,280 292,594
Management, development and leasing fees 12,439 10,772 6,934
Other 34,673 31,328 34,821
Total revenues 1,053,625 1,002,843 1,019,899
OPERATING EXPENSES:      
Property operating 151,127 138,533 142,431
Depreciation and amortization 278,911 255,460 261,562
Real estate taxes 88,701 87,871 89,317
Maintenance and repairs 56,379 50,350 53,214
General and administrative 48,867 51,251 44,751
Loss on impairment 70,049 24,379 51,304
Other 28,826 25,078 28,898
Total operating expenses 722,860 632,922 671,477
Income from operations 330,765 369,921 348,422
Interest and other income 10,825 3,953 2,578
Interest expense (231,856) (242,357) (262,608)
Gain (loss) on extinguishment of debt (9,108) 265 1,029
Gain on investments 2,400 45,072 0
Gain on sales of real estate assets 1,980 2,286 59,396
Equity in earnings of unconsolidated affiliates 11,616 8,313 6,138
Income tax (provision) benefit (1,305) (1,404) 269
Income from continuing operations 115,317 186,049 155,224
Operating income (loss) of discontinued operations (6,091) (12,468) 29,771
Gain (loss) on discontinued operations 1,144 938 (1)
Net income 110,370 174,519 184,994
Net income attributable to noncontrolling interests in:      
Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Redeemable (7,125) (19,267) (25,841)
Net income attributable to noncontrolling interests (18,041) (23,652) (25,217)
Net income attributable to the Company 85,204 131,600 133,936
Preferred dividends/distributions (44,892) (47,511) (42,376)
Net income attributable to common shareholders 40,312 84,089 91,560
Basic per share/unit data attributable to common shareholders/unitholders:      
Income from continuing operations, net of preferred dividends/distributions (in dollars per share) $ 0.27 $ 0.60 $ 0.46
Discontinued operations (in dollars per share) $ (0.03) $ (0.06) $ 0.16
Net income attributable to common shareholders/unitholders (in dollars per share) $ 0.24 $ 0.54 $ 0.62
Weighted average common shares/units outstanding (in shares) 167,027 154,762 148,289
Diluted per share/unit data attributable to common shareholders/unitholders:      
Income from continuing operations, net of preferred dividends/distributions (in dollars per share) $ 0.27 $ 0.60 $ 0.46
Discontinued operations (in dollars per share) $ (0.03) $ (0.06) $ 0.16
Net income attributable to common shareholders/unitholders (in dollars per share) $ 0.24 $ 0.54 $ 0.62
Weighted average common and potential dilutive common shares/units outstanding (in shares) 167,027 154,807 148,334
Amounts attributable to common shareholders/unitholders:      
Income from continuing operations, net of preferred dividends/distributions 44,515 93,469 68,366
Discontinued operations (4,203) (9,380) 23,194
Net income attributable to common shareholders/unitholders 40,312 84,089 91,560
CBL & Associates Limited Partnership [Member]
     
REVENUES:      
Minimum rents 675,870 641,821 647,093
Percentage rents 18,572 17,728 16,772
Other rents 21,974 21,914 21,685
Tenant reimbursements 290,097 279,280 292,594
Management, development and leasing fees 12,439 10,772 6,934
Other 34,673 31,328 34,821
Total revenues 1,053,625 1,002,843 1,019,899
OPERATING EXPENSES:      
Property operating 151,127 138,533 142,431
Depreciation and amortization 278,911 255,460 261,562
Real estate taxes 88,701 87,871 89,317
Maintenance and repairs 56,379 50,350 53,214
General and administrative 48,867 51,251 44,751
Loss on impairment 70,049 24,379 51,304
Other 28,826 25,078 28,898
Total operating expenses 722,860 632,922 671,477
Income from operations 330,765 369,921 348,422
Interest and other income 10,825 3,953 2,578
Interest expense (231,856) (242,357) (262,608)
Gain (loss) on extinguishment of debt (9,108) 265 1,029
Gain on investments 2,400 45,072 0
Gain on sales of real estate assets 1,980 2,286 59,396
Equity in earnings of unconsolidated affiliates 11,616 8,313 6,138
Income tax (provision) benefit (1,305) (1,404) 269
Income from continuing operations 115,317 186,049 155,224
Operating income (loss) of discontinued operations (6,091) (12,468) 29,771
Gain (loss) on discontinued operations 1,144 938 (1)
Net income 110,370 174,519 184,994
Net income attributable to noncontrolling interests in:      
Net income attributable to noncontrolling interests (18,041) (23,652) (25,217)
Net income attributable to the Company 92,329 150,867 159,777
Preferred dividends/distributions (44,892) (47,511) (42,376)
Net income attributable to common shareholders 47,437 103,356 117,401
Basic per share/unit data attributable to common shareholders/unitholders:      
Income from continuing operations, net of preferred dividends/distributions (in dollars per share) $ 0.26 $ 0.59 $ 0.49
Discontinued operations (in dollars per share) $ (0.02) $ (0.05) $ 0.13
Net income attributable to common shareholders/unitholders (in dollars per share) $ 0.24 $ 0.54 $ 0.62
Weighted average common shares/units outstanding (in shares) 196,572 190,223 190,335
Diluted per share/unit data attributable to common shareholders/unitholders:      
Income from continuing operations, net of preferred dividends/distributions (in dollars per share) $ 0.26 $ 0.59 $ 0.49
Discontinued operations (in dollars per share) $ (0.02) $ (0.05) $ 0.13
Net income attributable to common shareholders/unitholders (in dollars per share) $ 0.24 $ 0.54 $ 0.62
Weighted average common and potential dilutive common shares/units outstanding (in shares) 196,572 190,268 190,380
Amounts attributable to common shareholders/unitholders:      
Income from continuing operations, net of preferred dividends/distributions 51,640 112,736 94,207
Discontinued operations (4,203) (9,380) 23,194
Net income attributable to common shareholders/unitholders $ 47,437 $ 103,356 $ 117,401