XML 13 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage and Other Indebtedness (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended
May 10, 2013
Mar. 31, 2013
Dec. 31, 2012
Debt Instrument [Line Items]      
Line of Credit Facility, Maximum Borrowing Capacity   $ 1,300,000  
Line of Credit Facility, Amount Outstanding   458,282  
Weighted Average Interest Rate (in hundredths)   4.77% [1] 4.79% [1]
Extinguishment of Debt, Amount 299,740 77,099  
Mortgage and other indebtedness   4,680,521 4,745,683
Letters of Credit Outstanding, Amount   825  
Additional secured and unsecured lines of credit with commitment   50,000  
Covenants and Restrictions [Abstract]      
Minimum loan amount in default payment for recourse loan   50,000  
Minimum loan amount in default payment for non-recourse loan   150,000  
Wells Fargo Bank [Member]
     
Debt Instrument [Line Items]      
Line of Credit, Option Exercise, Fee Charged, Percent   0.20%  
Letter of Credit [Member]
     
Debt Instrument [Line Items]      
Letters of Credit Outstanding, Amount   1,000  
Additional secured and unsecured lines of credit with commitment   1,000  
Unsecured Term Loan 1 [Member]
     
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date   Apr. 22, 2013  
Weighted Average Interest Rate (in hundredths)   1.81%  
Extinguishment of Debt, Amount 228,000    
Unsecured Debt, Current   228,000  
Interest Rate Terms   LIBOR plus a margin of 1.50% to 1.80%  
Unsecured Term Loan 2 [Member]
     
Debt Instrument [Line Items]      
Weighted Average Interest Rate (in hundredths)   2.10%  
Unsecured Long-term Debt, Noncurrent   50,000  
Interest Rate Terms   LIBOR plus 1.90%  
Unsecured lines of credit [Member]
     
Debt Instrument [Line Items]      
Debt Instrument, Number of Instruments   3  
Unsecured lines of credit [Member] | Wells Fargo Bank [Member]
     
Debt Instrument [Line Items]      
Debt Instrument, Number of Instruments   2  
Wells Fargo Facility A [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Maximum Borrowing Capacity   600,000  
Line of Credit Facility, Amount Outstanding   300,297  
Debt Instrument, Maturity Date   Nov. 13, 2015  
Line of credit, extended maturity date   Nov. 11, 2016  
Wells Fargo Facility B [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Maximum Borrowing Capacity   600,000  
Line of Credit Facility, Amount Outstanding   147,806  
Debt Instrument, Maturity Date   Nov. 11, 2016  
Line of credit, extended maturity date   Nov. 10, 2017  
First Tennessee Bank [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Maximum Borrowing Capacity   100,000  
Line of Credit Facility, Amount Outstanding   10,179  
Debt Instrument, Maturity Date   Feb. 05, 2016  
Maximum [Member]
     
Debt Instrument [Line Items]      
Interest Rate Terms   210  
Fees on amount of unused availability of secured lines of credit, minimum (in hundredths)   0.30%  
Interest Rate, Increase (Decrease)   17500.00%  
Line of Credit Facility, Commitment Fee Percentage   0.35%  
Minimum [Member]
     
Debt Instrument [Line Items]      
Interest Rate Terms   155  
Fees on amount of unused availability of secured lines of credit, minimum (in hundredths)   0.25%  
Interest Rate, Increase (Decrease)   10000.00%  
Line of Credit Facility, Commitment Fee Percentage   0.15%  
Secured Line of Credit 3 [Member] | First Tennessee Bank [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Maximum Borrowing Capacity     105,000
Debt to total asset value [Member] | Debt Covenant Requirement [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Covenant Compliance   < 60%  
Debt to total asset value [Member] | Debt Covenant Ratios Actual [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Covenant Compliance   51.7%  
Ratio of unencumbered asset value to unsecured indebtedness [Member] | Debt Covenant Requirement [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Covenant Compliance   > 1.60x  
Ratio of unencumbered asset value to unsecured indebtedness [Member] | Debt Covenant Ratios Actual [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Covenant Compliance   3.52x  
Ratio of unencumbered NOI to unsecured interest expense [Member] | Debt Covenant Requirement [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Covenant Compliance   > 1.75x  
Ratio of unencumbered NOI to unsecured interest expense [Member] | Debt Covenant Ratios Actual [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Covenant Compliance   7.72x  
Ratio of EBITDA to fixed charges (debt service) [Member] | Debt Covenant Requirement [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Covenant Compliance   > 1.50x  
Ratio of EBITDA to fixed charges (debt service) [Member] | Debt Covenant Ratios Actual [Member]
     
Debt Instrument [Line Items]      
Line of Credit Facility, Covenant Compliance   2.05x  
Fixed-Rate Debt [Member]
     
Debt Instrument [Line Items]      
Mortgage and other indebtness amount carrying value   3,712,645 3,794,509
Weighted Average Interest Rate (in hundredths)   5.44% [1] 5.43% [1]
Fixed-Rate Debt [Member] | Non-recourse Loans on Operating Properties [Member]
     
Debt Instrument [Line Items]      
Mortgage and other indebtness amount carrying value   3,694,381 [2] 3,776,245 [2]
Weighted Average Interest Rate (in hundredths)   5.43% [1] 5.42% [1]
Fixed-Rate Debt [Member] | Financing method obligation [Member]
     
Debt Instrument [Line Items]      
Mortgage and other indebtness amount carrying value   18,264 [3] 18,264 [3]
Weighted Average Interest Rate (in hundredths)   8.00% [1] 8.00% [1]
Variable-Rate Debt [Member]
     
Debt Instrument [Line Items]      
Mortgage and other indebtness amount carrying value   967,876 951,174
Weighted Average Interest Rate (in hundredths)   2.21% [1] 2.20% [1]
Variable-Rate Debt [Member] | Non Recourse Term Loans On Operating Properties [Member]
     
Debt Instrument [Line Items]      
Mortgage and other indebtness amount carrying value   123,500 123,875
Weighted Average Interest Rate (in hundredths)   3.28% [1] 3.36% [1]
Variable-Rate Debt [Member] | Recourse Term Loans On Operating Properties [Member]
     
Debt Instrument [Line Items]      
Mortgage and other indebtness amount carrying value   79,980 97,682
Weighted Average Interest Rate (in hundredths)   2.33% [1] 1.78% [1]
Variable-Rate Debt [Member] | Construction Loans [Member]
     
Debt Instrument [Line Items]      
Mortgage and other indebtness amount carrying value   28,114 15,366
Weighted Average Interest Rate (in hundredths)   2.95% [1] 2.96% [1]
Variable-Rate Debt [Member] | Unsecured Term Loan [Member]
     
Debt Instrument [Line Items]      
Mortgage and other indebtness amount carrying value   278,000 228,000
Weighted Average Interest Rate (in hundredths)   1.86% [1] 1.82% [1]
Variable-Rate Debt [Member] | Unsecured lines of credit [Member]
     
Debt Instrument [Line Items]      
Mortgage and other indebtness amount carrying value   458,282 475,626
Weighted Average Interest Rate (in hundredths)   2.06% [1] 2.07% [1]
Variable-Rate Debt [Member] | Secured line of credit [Member]
     
Debt Instrument [Line Items]      
Mortgage and other indebtness amount carrying value   $ 0 [4] $ 10,625 [4]
Weighted Average Interest Rate (in hundredths)   0.00% [1] 2.46% [1]
Interest Rate Swap [Member]
     
Debt Instrument [Line Items]      
Debt Instrument, Number of Instruments   4  
[1] Weighted-average interest rate includes the effect of debt premiums (discounts), but excludes amortization of deferred financing costs.
[2] The Company has four interest rate swaps on notional amounts totaling $112,846 as of March 31, 2013 and $113,885 as of December 31, 2012 related to four variable-rate loans on operating properties to effectively fix the interest rate on the respective loans. Therefore, these amounts are reflected in fixed-rate debt at March 31, 2013 and December 31, 2012.
[3] This amount represents the noncontrolling partner's equity contributions related to Pearland Town Center that is accounted for as a financing due to certain terms of the CBL/T-C, LLC joint venture agreement.
[4] The Company converted its secured line of credit to unsecured in February 2013.