XML 19 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage and Other Indebtedness (Tables)
3 Months Ended
Mar. 31, 2012
Debt Disclosure [Abstract]  
Schedule of mortgage and other indebtedness
Mortgage and other indebtedness consisted of the following:
 
March 31, 2012
 
December 31, 2011
 
Amount
 
Weighted
Average
Interest
Rate (1)
 
Amount
 
Weighted
Average
Interest
Rate (1)
Fixed-rate debt:
 
 
 
 
 
 
 
Non-recourse loans on operating properties (2)
$
3,342,787

 
5.42
%
 
$
3,656,243

 
5.55
%
Recourse term loans on operating properties
50,454

 
5.83
%
 
77,112

 
5.89
%
Total fixed-rate debt
3,393,241

 
5.43
%
 
3,733,355

 
5.54
%
Variable-rate debt:
 

 
 

 
 

 
 

Non-recourse term loans on operating properties
163,750

 
3.50
%
 
168,750

 
3.03
%
Recourse term loans on operating properties
119,407

 
2.47
%
 
124,439

 
2.29
%
Construction loans
28,223

 
3.28
%
 
25,921

 
3.25
%
Secured lines of credit
359,418

 
3.00
%
 
27,300

 
3.03
%
Unsecured term loans
395,209

 
1.64
%
 
409,590

 
1.67
%
Total variable-rate debt
1,066,007

 
2.52
%
 
756,000

 
2.18
%
Total
$
4,459,248

 
4.73
%
 
$
4,489,355

 
4.99
%
 
(1)
Weighted-average interest rate includes the effect of debt premiums (discounts), but excludes amortization of deferred financing costs.
(2)
The Company has four interest rate swaps on notional amounts totaling $116,748 as of March 31, 2012 and $117,700 as of December 31, 2011 related to its variable-rate loans on operating properties to effectively fix the interest rate on the respective loans.  Therefore, these amounts are reflected in fixed-rate debt at March 31, 2012 and December 31, 2011.
Schedule of Line of Credit Facilities [Table Text Block]
The following summarizes certain information about the secured lines of credit as of March 31, 2012:     
 
Total
Capacity
 
 
Total
Outstanding
 
 
Maturity
Date
 
Extended
Maturity
Date
$
105,000

 
$
5,000


 
June 2013
 
N/A
525,000

 
204,223

(1) 
 
February 2014
 
February 2015
520,000

 
150,195

 
 
April 2014
 
N/A
$
1,150,000

 
$
359,418

 
 
 
 
 
 
(1)
There was an additional $2,169 outstanding on this secured line of credit as of March 31, 2012 for
letters of credit.  Up to $50,000 of the capacity on this line can be used for letters of credit.  
Schedule of principal repayments
As of March 31, 2012, the scheduled principal payments of the Company’s consolidated debt, excluding extensions available at the Company’s option, on all mortgage and other indebtedness, including construction loans and lines of credit, are as follows: 
2012
$
601,819

2013
402,088

2014
564,376

2015
472,840

2016
677,150

Thereafter
1,741,201

 
4,459,474

Net unamortized premiums
(226
)
 
$
4,459,248

Schedule of interest rate derivatives designated as cash flow hedges of interest rate risk
As of March 31, 2012, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:
Interest Rate
Derivative
 
Number of
Instruments
 
Notional
Amount
Outstanding
Interest Rate Cap
 
1
 
$
125,000

Interest Rate Swaps
 
4
 
$
116,748


Schedule of pay fixed/receive variable swap

Instrument Type
 
Location in
Consolidated
Balance Sheet
 
Outstanding
Notional
Amount
 
Designated
Benchmark
Interest Rate
 
Strike
Rate
 
Fair
Value at
3/31/12
 
Fair
Value at
12/31/11
 
Maturity
Date
Pay fixed/ Receive
 variable Swap
 
Accounts payable and
accrued liabilities
 
$56,444
(amortizing
to $48,337)
 
1-month
LIBOR
 
2.149%
 
$
(2,532
)
 
$
(2,674
)
 
Apr 2016
Pay fixed/ Receive
   variable Swap
 
Accounts payable and
accrued liabilities
 
$35,333
(amortizing
to $30,276)
 
1-month
LIBOR
 
2.187%
 
(1,632
)
 
(1,725
)
 
Apr 2016
Pay fixed/ Receive
   variable Swap
 
Accounts payable and
accrued liabilities
 
$13,212
(amortizing
to $11,313)
 
1-month
LIBOR
 
2.142%
 
(589
)
 
(622
)
 
Apr 2016
Pay fixed/ Receive
   variable Swap
 
Accounts payable and
accrued liabilities
 
$11,759
(amortizing
to $10,083)
 
1-month
LIBOR
 
2.236%
 
(563
)
 
(596
)
 
Apr 2016
Cap
 
Intangible lease assets
and other assets
 
$125,000
(amortizing
to $122,375)
 
3-month
LIBOR
 
5.000%
 
3

 

 
Jan 2014

Schedule of gain (loss) recognized in other comprehensive income (loss)

 
 
 
Gain (Loss)
Recognized in OCI/L
(Effective Portion)
 
Location of
Losses
Reclassified
from AOCI/L into Earnings(Effective  Portion)
 
 
Loss Recognized in
Earnings (Effective
Portion)
 
Location of
Gain
Recognized in Earnings
(Ineffective  Portion)
 
Gain Recognized
in Earnings
(Ineffective
Portion)
Hedging 
Instrument
 
Three Months
Ended March 31,
 
 
Three Months
Ended March 31,
 
 
Three Months
Ended March 31,
 
2012
 
2011
 
 
2012
 
2011
 
 
2012
 
2011
Interest rate contracts
 
$
284

 
$
562

 
Interest
Expense
 
$
(562
)
 
$
(22
)
 
Interest
Expense
 
$

 
$