XML 28 R25.htm IDEA: XBRL DOCUMENT v2.3.0.15
Mortgage and Other Indebtedness (Tables)
9 Months Ended
Sep. 30, 2011
Debt Disclosure [Abstract] 
Schedule of mortgage and other indebtedness
Mortgage and other indebtedness consisted of the following:
 
September 30, 2011
 
December 31, 2010
 
Amount
 
Weighted
Average
Interest
Rate (1)
 
Amount
 
Weighted
Average
Interest
Rate (1)
Fixed-rate debt:
 
 
 
 
 
 
 
Non-recourse loans on operating properties (2)
$
4,047,205

 
5.63
%
 
$
3,664,293

 
5.85
%
Recourse term loans on operating properties
78,075

 
5.89
%
 
30,449

 
6.00
%
Total fixed-rate debt
4,125,280

 
5.64
%
 
3,694,742

 
5.85
%
Variable-rate debt:
 

 
 

 
 

 
 

Non-recourse term loans on operating properties
113,500

 
3.60
%
 
114,625

 
3.61
%
Recourse term loans on operating properties
285,067

 
2.36
%
 
350,106

 
2.28
%
Construction loans
57,061

 
3.25
%
 
14,536

 
3.32
%
Secured lines of credit
215,026

 
2.99
%
 
598,244

 
3.38
%
Unsecured term loans
437,214

 
1.60
%
 
437,494

 
1.66
%
Total variable-rate debt
1,107,868

 
2.35
%
 
1,515,005

 
2.65
%
Total
$
5,233,148

 
4.94
%
 
$
5,209,747

 
4.92
%
 
(1)
Weighted-average interest rate includes the effect of debt premiums (discounts), but excludes amortization of deferred financing costs.
(2)
The Company has four interest rate swaps on notional amounts totaling $118,641 as of September 30, 2011 related to its variable-rate loans on operating properties to effectively fix the interest rate on the respective loans.  Therefore, these amounts are reflected in fixed-rate debt in 2011.
Schedule of principal repayments
As of September 30, 2011, the scheduled principal payments of the Company’s consolidated debt, excluding extensions available at the Company’s option, on all mortgage and other indebtedness, including construction loans and lines of credit, are as follows: 
2011
$
364,708

2012
991,651

2013
554,866

2014
409,744

2015
813,499

Thereafter
2,098,321

 
5,232,789

Net unamortized premiums
359

 
$
5,233,148

Schedule of interest rate derivatives designated as cash flow hedges of interest rate risk
As of September 30, 2011, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:
 
Interest Rate
Derivative
 
Number of
Instruments
 
Notional
Amount
Outstanding
Interest Rate Caps
 
2
 
$
133,305

Interest Rate Swaps
 
4
 
$
118,641

Schedule of pay fixed/receive variable swap
Instrument Type
 
Location in
Consolidated
Balance Sheet
 
Outstanding
Notional
Amount
 
Designated
Benchmark
Interest Rate
 
Strike
Rate
 
Fair
Value at
9/30/11
 
Fair
Value at
12/31/10
 
Maturity
Date
Pay fixed/ Receive
 variable Swap
 
Accounts payable and
accrued liabilities
 
$57,361
(amortizing
to $48,337)
 
1-month
LIBOR
 
2.149
%
 
$
(2,644
)
 
$

 
Apr 2016
Pay fixed/ Receive
   variable Swap
 
Accounts payable and
accrued liabilities
 
$35,905
(amortizing
to $30,276)
 
1-month
LIBOR
 
2.187
%
 
(1,709
)
 

 
Apr 2016
Pay fixed/ Receive
   variable Swap
 
Accounts payable and
accrued liabilities
 
$13,427
(amortizing
to $11,313)
 
1-month
LIBOR
 
2.142
%
 
(615
)
 

 
Apr 2016
Pay fixed/ Receive
   variable Swap
 
Accounts payable and
accrued liabilities
 
$11,948
(amortizing
to $10,083)
 
1-month
LIBOR
 
2.236
%
 
(592
)
 

 
Apr 2016
Cap 
 
 Intangible lease assets
and other assets
 
$63,555
 
  USD - SIFMA
municipal
swap index
 
1.00
%
 
1

 

 
Mar 2012
Cap
 
Intangible lease assets
and other assets
 
$69,750
(amortizing
to $69,375)
 
3-month
LIBOR
 
3.00
%
 

 
3

 
Jan 2012
Schedule of gain (loss) recognized in other comprehensive income (loss)
 
 
 
Gain (Loss)
Recognized in OCI/L
(Effective Portion)
 
Location of
Losses
Reclassified
from AOCI/L into Earnings(Effective  Portion)
 
 
Loss Recognized in
Earnings (Effective
Portion)
 
Location of
Gain
Recognized in Earnings
(Ineffective  Portion)
 
Gain Recognized
in Earnings
(Ineffective
Portion)
Hedging 
Instrument
 
Three Months
Ended September 30,
 
 
Three Months
Ended September 30,
 
 
Three Months
Ended September 30,
 
2011
 
2010
 
 
2011
 
2010
 
 
2011
 
2010
Interest rate contracts
 
$
(3,393
)
 
$
1,054

 
Interest
Expense
 
$
(668
)
 
$
(889
)
 
Interest
Expense
 
$

 
$
7


 
 
 
Gain (Loss)
Recognized in OCI/L
(Effective Portion)
 
Location of
Losses
Reclassified
from AOCI/L into Earnings(Effective  Portion)
 
 
Loss Recognized in
Earnings (Effective
Portion)
 
Location of
Gain
Recognized in Earnings
(Ineffective  Portion)
 
Gain Recognized
in Earnings
(Ineffective
Portion)
Hedging 
Instrument
 
Nine Months
Ended September 30,
 
 
Nine Months
Ended September 30,
 
 
Nine Months
Ended September 30,
 
2011
 
2010
 
 
2011
 
2010
 
 
2011
 
2010
Interest rate contracts
 
$
(5,466
)
 
$
2,569

 
Interest
Expense
 
$
(1,326
)
 
$
(2,773
)
 
Interest
Expense
 
$

 
$
23

Schedule of Line of Credit Facilities [Table Text Block]
The following summarizes certain information about the secured lines of credit as of September 30, 2011:     
    
 
Total
Capacity
 
 
Total
Outstanding
 
 
Maturity
Date
 
Extended
Maturity
Date
$
100,084

 
$
17,700


 
June 2013
 
N/A
525,000

 
47,130

(1)
 
February 2014
 
February 2015
520,000

 
150,196

 
 
April 2014
 
N/A
$
1,145,084

 
$
215,026

 
 
 
 
 
 
(1)
There was an additional $4,870 outstanding on this secured line of credit as of September 30, 2011 for letters of credit.  Up to $50,000 of the capacity on this line can be used for letters of credit.