XML 47 R24.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Mortgage and Other Indebtedness (Tables)
6 Months Ended
Jun. 30, 2011
Mortgage and Other Indebtedness [Abstract]  
Schedule of mortgage and other indebtedness
Mortgage and other indebtedness consisted of the following:
   
June 30, 2011
  
December 31, 2010
 
   
Amount
  
Weighted
Average
Interest
Rate (1)
  
Amount
  
Weighted
Average
Interest
Rate (1)
 
Fixed-rate debt:
              
Non-recourse loans on operating properties (2)
 $4,036,062   5.65%  $3,664,293   5.85% 
Recourse term loans on operating properties
  42,982   5.50%   30,449   6.00% 
   Total fixed-rate debt
  4,079,044   5.65%   3,694,742   5.85% 
Variable-rate debt:
                  
Non-recourse term loans on operating properties
  113,875   3.61%   114,625   3.61% 
Recourse term loans on operating properties
  339,494   2.51%   350,106   2.28% 
Construction loans
  41,774   3.21%   14,536   3.32% 
Secured lines of credit
  182,696   3.34%   598,244   3.38% 
Unsecured term loans
  437,214   1.55%   437,494   1.66% 
   Total variable-rate debt
  1,115,053   2.41%   1,515,005   2.65% 
Total
 $5,194,097   4.95%  $5,209,747   4.92% 
 
 
 (1)
Weighted-average interest rate includes the effect of debt premiums (discounts), but excludes amortization of deferred financing costs.
 (2)The Company has four interest rate swaps on notional amounts totaling $119,556 as of June 30, 2011 related to its variable-rate loans on operating properties to effectively fix the interest rate on the respective loans.  Therefore, these amounts are reflected in fixed-rate debt in 2011.
 
Schedule of principal repayments
As of June 30, 2011, the scheduled principal payments of the Company's consolidated debt, excluding extensions available at the Company's option, on all mortgage and other indebtedness, including construction loans and lines of credit, are as follows:
 
2011
 $705,701 
2012
  870,929 
2013
  470,489 
2014
  148,920 
2015
  791,387 
Thereafter
  2,205,705 
    5,193,131 
Net unamortized premiums
  966 
   $5,194,097 
Schedule of interest rate derivatives designated as cash flow hedges of interest rate risk
As of June 30, 2011, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:
 
Interest Rate
Derivative
 
Number of
Instruments
 
Notional
Amount
Outstanding
 
Interest Rate Caps
  2  $133,680 
Interest Rate Swaps
  4  $119,556 

Schedule of pay fixed/receive variable swap
 
Instrument Type
 
Location in
Consolidated
Balance Sheet
 
Outstanding
Notional
Amount
 
Designated
Benchmark
Interest Rate
 
Strike
Rate
  
Fair
Value at
6/30/11
  
Fair
Value at
12/31/10
 
Maturity
Date
Pay fixed/ Receive
 variable Swap
 
Accounts payable and
accrued liabilities
 
$57,805
(amortizing
to $48,337)
 
1-month
LIBOR
  2.149%  $(968) $- 
Apr-2016
Pay fixed/ Receive
   variable Swap
 
Accounts payable and
accrued liabilities
 
$36,181
(amortizing
to $30,276)
 
1-month
LIBOR
  2.187%   (663)  - 
Apr-2016
Pay fixed/ Receive
   variable Swap
 
Accounts payable and
accrued liabilities
 
$13,531
(amortizing
to $11,313)
 
1-month
LIBOR
  2.142%   (223)  - 
Apr-2016
Pay fixed/ Receive
   variable Swap
 
Accounts payable and
accrued liabilities
 
$12,039
(amortizing
to $10,083)
 
1-month
LIBOR
  2.236%   (245)  - 
Apr-2016
Cap  
 Intangible lease assets
and other assets
  $63,555   USD - SIFMA
municipal
swap index
   1.000    3    -  
Mar-2012
Cap
 
Intangible lease assets
and other assets
 
$70,125
(amortizing
to $69,375)
 
3-month
LIBOR
  3.000%   -   3 
Jan-2012

Schedule of gain (loss) recognized in other comprehensive income (loss)
   
Gain (Loss)
Recognized in OCI/L
(Effective Portion)
 
Location of
Losses
Reclassified
from AOCI/L
  
Loss Recognized in
Earnings (Effective
Portion)
 
Location of
Gain
Recognized
 
Gain Recognized
in Earnings
(Ineffective
Portion)
 
  Hedging    Three Months
Ended June 30,
 into Earnings(Effective 
Three Months
Ended June 30,
 
in Earnings
(Ineffective
 
Three Months
Ended June 30,
 
  Instrument 
2011
  
2010
   Portion) 
2011
  
2010
   Portion) 
2011
  
2010
 
Interest rate contracts
 $(2,634 $906 
Interest
Expense
 $(636) $(941)
Interest Expense
 $-  $8 
 

 
   
Gain (Loss)
Recognized in OCI/L
(Effective Portion)
 
Location of
Losses
Reclassified
from AOCI/L
  
Loss Recognized in
Earnings (Effective
Portion)
 
Location of
Gain
Recognized
 
Gain Recognized
in Earnings
(Ineffective
Portion)
 
  Hedging    Six Months
Ended June 30,
 into Earnings(Effective 
Six Months
Ended June 30,
 
in Earnings
(Ineffective
 
Six Months
Ended June 30,
 
  Instrument 
2011
  
2010
   Portion) 
2011
  
2010
   Portion) 
2011
  
2010
 
Interest rate contracts
 $(2,072)  $1,515 
Interest
Expense
 $(658) $(1,884)
Interest Expense
 $-  $16