XML 14 R12.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Mortgage and Other Indebtedness
6 Months Ended
Jun. 30, 2011
Mortgage and Other Indebtedness [Abstract]  
Mortgage and Other Indebtedness
Note 6 - Mortgage and Other Indebtedness
 
Mortgage and other indebtedness consisted of the following:
   
June 30, 2011
  
December 31, 2010
 
   
Amount
  
Weighted
Average
Interest
Rate (1)
  
Amount
  
Weighted
Average
Interest
Rate (1)
 
Fixed-rate debt:
              
Non-recourse loans on operating properties (2)
 $4,036,062   5.65%  $3,664,293   5.85% 
Recourse term loans on operating properties
  42,982   5.50%   30,449   6.00% 
   Total fixed-rate debt
  4,079,044   5.65%   3,694,742   5.85% 
Variable-rate debt:
                  
Non-recourse term loans on operating properties
  113,875   3.61%   114,625   3.61% 
Recourse term loans on operating properties
  339,494   2.51%   350,106   2.28% 
Construction loans
  41,774   3.21%   14,536   3.32% 
Secured lines of credit
  182,696   3.34%   598,244   3.38% 
Unsecured term loans
  437,214   1.55%   437,494   1.66% 
   Total variable-rate debt
  1,115,053   2.41%   1,515,005   2.65% 
Total
 $5,194,097   4.95%  $5,209,747   4.92% 
 
 
 (1)
Weighted-average interest rate includes the effect of debt premiums (discounts), but excludes amortization of deferred financing costs.
 (2)The Company has four interest rate swaps on notional amounts totaling $119,556 as of June 30, 2011 related to its variable-rate loans on operating properties to effectively fix the interest rate on the respective loans.  Therefore, these amounts are reflected in fixed-rate debt in 2011.
 
Secured Lines of Credit
 
The Company has three secured lines of credit that are used for mortgage retirement, working capital, construction and acquisition purposes, as well as issuances of letters of credit. Each of these lines is secured by mortgages on certain of the Company's operating properties. During the second quarter of 2011, the Company's facilities with total capacity of $520,000 and $105,000 were modified to remove a 1.50% floor on LIBOR.  Pursuant to the terms of the modifications, borrowings under these two secured lines of credit bear interest at LIBOR plus an applicable spread, ranging from 2.00% to 3.00%, based on the Company's leverage ratio.  Without giving effect to actual LIBOR, the removal of the 1.50% floors and the reduction in the spreads resulted in a decrease in the interest rates on the $520,000 and $105,000 facilities of approximately 2.75% and 2.50%, respectively.  The Company also executed an extension on the maturity date of the $105,000 facility from June 2012 to June 2013.  As of June 30, 2011, borrowings under the Company's facility with capacity of $525,000 bore interest at LIBOR, subject to a floor of 1.50%, plus an applicable margin, ranging from 3.25% to 4.25%, based on the Company's leverage ratio.  The three secured lines of credit had a weighted average interest rate of 3.35% at June 30, 2011. The Company also pays fees based on the amount of unused availability under its secured lines of credit at rates ranging from 0.15% to 0.35% of unused availability. The following summarizes certain information about the secured lines of credit as of June 30, 2011:
 
 
Total
Capacity
 
 
 
Total
Outstanding
 
 
Maturity
Date
 
Extended
Maturity
Date
$525,000 $
31,500
(1)
 
February 2012
 
February 2013
 520,000  
        150,196
  
August 2011
 
April 2014
 105,000  
            1,000
  
June 2013
 
N/A
$1,150,000 $
182,696
       
 
 (1)
There was an additional $7,291 outstanding on this secured line of credit as of June 30, 2011 for letters of credit.  Up to $50,000 of the capacity on this line can be used for letters of credit.  Subsequent to June 30, 2011, the facility's maturity date was extended to February 2014 with an additional one-year extension option, for an outside maturity date of February 2015.
 
Subsequent to June 30, 2011, the Company closed on the extension and modification of its secured credit facility with total capacity of $525,000.  The facility's maturity date was extended to February 2014 with an additional one-year extension option at the Company's election, for an outside maturity date of February 2015.  Borrowings under this facility are no longer subject to a LIBOR floor of 1.50% and bear interest at LIBOR plus an applicable spread, ranging from 2.00% to 3.00%, based on the Company's leverage ratio.  Without giving effect to actual LIBOR, the removal of the 1.50% floor and the reduction in the spread resulted in a decrease in the interest rate on the facility of approximately 2.75%.
 
Unsecured Term Facilities
 
The Company has an unsecured term loan that bears interest at LIBOR plus a margin ranging from 0.95% to 1.40%, based on the Company's leverage ratio.  At June 30, 2011, the outstanding borrowings of $209,214 under this loan had a weighted average interest rate of 1.29%.  The loan was obtained for the exclusive purpose of acquiring certain properties from the Starmount Company or its affiliates.  The Company completed its acquisition of the properties in February 2008 and, as a result, no further draws can be made against the loan.  The loan matures in November 2011 and has a one-year extension option, which is at the Company's election, for an outside maturity date of November 2012.  Net proceeds from a sale, or the Company's share of excess proceeds from any refinancings, of any of the properties originally purchased with borrowings from this unsecured term loan must be used to pay down any remaining outstanding balance.
 
The Company has an unsecured term loan with total capacity of $228,000 that bears interest at LIBOR plus a margin ranging from 1.50% to 1.80%, based on the Company's leverage ratio.  At June 30, 2011, the outstanding borrowings of $228,000 under the unsecured term loan had a weighted average interest rate of 1.79%.  The loan matures in April 2012 and has a one-year extension option remaining, which is at the Company's election, for an outside maturity date of April 2013.
 
Letters of Credit
 
At June 30, 2011, the Company had additional secured and unsecured lines of credit with a total commitment of $16,021 that can only be used for issuing letters of credit. The letters of credit outstanding under these lines of credit totaled $12,045 at June 30, 2011.
 
Covenants and Restrictions
 
The agreements to the $525,000 and $520,000 secured lines of credit contain, among other restrictions, certain financial covenants including the maintenance of certain financial coverage ratios, minimum net worth requirements, and limitations on cash flow distributions.  The Company was in compliance with all covenants and restrictions at June 30, 2011.
 
The agreements to the $525,000 and $520,000 secured credit facilities and the two unsecured term facilities described above, each with the same lead lender, contain default and cross-default provisions customary for transactions of this nature (with applicable customary grace periods) in the event (i) there is a default in the payment of any indebtedness owed by the Company to any institution which is a part of the lender groups for the credit facilities, or (ii) there is any other type of default with respect to any indebtedness owed by the Company to any institution which is a part of the lender groups for the credit facilities and such lender accelerates the payment of the indebtedness owed to it as a result of such default.  The credit facility agreements provide that, upon the occurrence and continuation of an event of default, payment of all amounts outstanding under these credit facilities and those facilities with which these agreements reference cross-default provisions may be accelerated and the lenders' commitments may be terminated.  Additionally, any default in the payment of any recourse indebtedness greater than $50,000 or any non-recourse indebtedness greater than $100,000 of the Company, the Operating Partnership and significant subsidiaries, as defined, regardless of whether the lending institution is a part of the lender groups for the credit facilities, will constitute an event of default under the agreements to the credit facilities.
 
Several of the Company's malls/open-air centers, associated centers and community centers, in addition to the corporate office building are owned by special purpose entities that are included in the Company's consolidated financial statements. The sole business purpose of the special purpose entities is to own and operate these properties. The real estate and other assets owned by these special purpose entities are restricted under the loan agreements in that they are not available to settle other debts of the Company. However, so long as the loans are not under an event of default, as defined in the loan agreements, the cash flows from these properties, after payments of debt service, operating expenses and reserves, are available for distribution to the Company.
 
Mortgages on Operating Properties
 
During the second quarter of 2011, the Company closed on two separate ten-year, non-recourse mortgage loans totaling $277,000, including a $185,000 loan secured by Fayette Mall in Lexington, KY and a $92,000 loan secured by Mid Rivers Mall in St. Charles, MO.  The loans bear interest at fixed rates of 5.42% and 5.88%, respectively.  Proceeds were used to repay existing loans with principal balances of $84,733 and $74,748, respectively, and to pay down the Company's $525,000 secured credit facility.  In addition, the Company retired a loan with a principal balance of $36,317 that was secured by Panama City Mall in Panama City, FL with borrowings from its $525,000 facility.
 
During the first quarter of 2011, the Company closed on five separate non-recourse mortgage loans totaling $268,905.  These loans have ten-year terms and include a $95,000 loan secured by Parkdale Mall and Parkdale Crossing in Beaumont, TX; a $99,400 loan secured by Park Plaza in Little Rock, AR; a $44,100 loan secured by EastGate Mall in Cincinnati, OH; a $19,800 loan secured by Wausau Center in Wausau, WI; and a $10,605 loan secured by Hamilton Crossing in Chattanooga, TN.  The loans bear interest at a weighted average fixed rate of 5.64% and are not cross-collateralized.
 
Also during the first quarter of 2011, the Company closed on four separate loans totaling $120,165.  These loans have five-year terms and include a $36,365 loan secured by Stroud Mall in Stroud, PA; a $58,100 loan secured by York Galleria in York, PA; a $12,100 loan secured by Gunbarrel Pointe in Chattanooga, TN; and a $13,600 loan secured by CoolSprings Crossing in Nashville, TN.  These four loans have partial-recourse features totaling $15,475, which will be reduced by $5,650 upon the opening of a certain tenant in late 2011 and will further decrease as the aggregate principal amount outstanding on the loans is amortized.  The loans bear interest at LIBOR plus a margin of 2.40% and are not cross-collateralized.  The Company has interest rate swaps in place for the full term of each five-year loan to effectively fix the interest rates.  As a result, these loans bear interest at a weighted average fixed rate of 4.57%.  See Interest Rate Hedge Instruments below for additional information.
 
Proceeds from the nine loans that closed during the first quarter of 2011 were used predominantly to pay down the outstanding balance of the Company's $520,000 secured credit facility.  Eight of the new loans were secured with properties previously used as collateral to secure the $520,000 credit facility.
 
Subsequent to June 30, 2011, the Company closed on a ten-year, non-recourse mortgage loan of $50,800 secured by Alamance Crossing in Burlington, NC that bears interest at a fixed rate of 5.83%.  Proceeds were used to repay an existing loan with a principal balance at June 30, 2011 of $51,847.  In addition, the Company retired a loan secured by Asheville Mall in Asheville, NC with a principal balance at June 30, 2011 of $61,461 with borrowings from its $525,000 secured credit facility.  The Company intends to refinance this loan at a lower interest rate compared to the loan that was retired.
 
Scheduled Principal Payments
 
As of June 30, 2011, the scheduled principal payments of the Company's consolidated debt, excluding extensions available at the Company's option, on all mortgage and other indebtedness, including construction loans and lines of credit, are as follows:
 
2011
 $705,701 
2012
  870,929 
2013
  470,489 
2014
  148,920 
2015
  791,387 
Thereafter
  2,205,705 
    5,193,131 
Net unamortized premiums
  966 
   $5,194,097 
 
The scheduled principal payments in 2011 of $705,701 include the maturing principal balances of five operating property loans totaling $346,292, the outstanding balance of $150,196 on the Company's $520,000 secured line of credit and an unsecured term facility with an outstanding balance of $209,214.  Maturing debt with principal balances of $580,794 outstanding as of June 30, 2011 have extension options available at the Company's option, leaving approximately $124,907 of loan maturities in 2011 that must be retired or refinanced.  Subsequent to June 30, 2011, the Company refinanced an operating property loan with a principal balance as of June 30, 2011 of $51,847 and retired an operating property loan with a principal balance as of June 30, 2011 of $61,461 with borrowings from its $525,000 secured credit facility.  The remaining loan maturity in 2011 of $11,599 represents an operating property loan that the Company intends to extend with the existing lender under new terms.  The Company currently has a term sheet executed on this loan.
 
The Company's mortgage and other indebtedness had a weighted average maturity of 4.1 years as of June 30, 2011 and 3.5 years as of December 31, 2010.
 
Interest Rate Hedge Instruments
 
The Company records its derivative instruments in its consolidated balance sheets at fair value.  The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the derivative has been designated as a hedge and, if so, whether the hedge has met the criteria necessary to apply hedge accounting.
 
The Company's objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements.  To accomplish these objectives, the Company primarily uses interest rate swaps and caps as part of its interest rate risk management strategy.  Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.  Interest rate caps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium.
 
The effective portion of changes in the fair value of derivatives designated as, and that qualify as, cash flow hedges is recorded in accumulated other comprehensive income (loss) ("AOCI/L") and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.  Such derivatives were used to hedge the variable cash flows associated with variable-rate debt.
 
During the first quarter of 2011, the Company entered into four pay fixed/receive variable interest rate swaps with an initial aggregate notional amount of $120,165, amortizing to $100,009, to hedge the interest rate risk exposure on the borrowings on four of its operating properties equal to the aggregate swap notional amount.  These interest rate swaps hedge the risk of changes in cash flows on the Company's designated forecasted interest payments attributable to changes in 1-month LIBOR, the designated benchmark interest rate being hedged, thereby reducing exposure to variability in cash flows relating to interest payments on the variable-rate debt.  The interest rate swaps effectively fix the interest payments on the portion of debt principal corresponding to the swap notional amount at a weighted average rate of 4.57%.
 
Also during the first quarter of 2011, the Company entered into an interest rate cap agreement with an initial notional amount of $64,265, amortizing to $63,555, to hedge the risk of changes in cash flows on the letter of credit supporting certain bonds related to one of its operating properties equal to the then-outstanding cap notional. The interest rate cap protects the Company from increases in the hedged cash flows attributable to overall changes in the USD-SIFMA Municipal Swap Index above the strike rate of the cap on the debt.  The strike rate associated with the interest rate cap is 1.00%.
 
As of June 30, 2011, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:
 
Interest Rate
Derivative
 
Number of
Instruments
 
Notional
Amount
Outstanding
 
Interest Rate Caps
  2  $133,680 
Interest Rate Swaps
  4  $119,556 

 
Instrument Type
 
Location in
Consolidated
Balance Sheet
 
Outstanding
Notional
Amount
 
Designated
Benchmark
Interest Rate
 
Strike
Rate
  
Fair
Value at
6/30/11
  
Fair
Value at
12/31/10
 
Maturity
Date
Pay fixed/ Receive
 variable Swap
 
Accounts payable and
accrued liabilities
 
$57,805
(amortizing
to $48,337)
 
1-month
LIBOR
  2.149%  $(968) $- 
Apr-2016
Pay fixed/ Receive
   variable Swap
 
Accounts payable and
accrued liabilities
 
$36,181
(amortizing
to $30,276)
 
1-month
LIBOR
  2.187%   (663)  - 
Apr-2016
Pay fixed/ Receive
   variable Swap
 
Accounts payable and
accrued liabilities
 
$13,531
(amortizing
to $11,313)
 
1-month
LIBOR
  2.142%   (223)  - 
Apr-2016
Pay fixed/ Receive
   variable Swap
 
Accounts payable and
accrued liabilities
 
$12,039
(amortizing
to $10,083)
 
1-month
LIBOR
  2.236%   (245)  - 
Apr-2016
Cap  
 Intangible lease assets
and other assets
  $63,555   USD - SIFMA
municipal
swap index
   1.000    3    -  
Mar-2012
Cap
 
Intangible lease assets
and other assets
 
$70,125
(amortizing
to $69,375)
 
3-month
LIBOR
  3.000%   -   3 
Jan-2012


 
   
Gain (Loss)
Recognized in OCI/L
(Effective Portion)
 
Location of
Losses
Reclassified
from AOCI/L
  
Loss Recognized in
Earnings (Effective
Portion)
 
Location of
Gain
Recognized
 
Gain Recognized
in Earnings
(Ineffective
Portion)
 
  Hedging    Three Months
Ended June 30,
 into Earnings(Effective 
Three Months
Ended June 30,
 
in Earnings
(Ineffective
 
Three Months
Ended June 30,
 
  Instrument 
2011
  
2010
   Portion) 
2011
  
2010
   Portion) 
2011
  
2010
 
Interest rate contracts
 $(2,634 $906 
Interest
Expense
 $(636) $(941)
Interest Expense
 $-  $8 
 

 
   
Gain (Loss)
Recognized in OCI/L
(Effective Portion)
 
Location of
Losses
Reclassified
from AOCI/L
  
Loss Recognized in
Earnings (Effective
Portion)
 
Location of
Gain
Recognized
 
Gain Recognized
in Earnings
(Ineffective
Portion)
 
  Hedging    Six Months
Ended June 30,
 into Earnings(Effective 
Six Months
Ended June 30,
 
in Earnings
(Ineffective
 
Six Months
Ended June 30,
 
  Instrument 
2011
  
2010
   Portion) 
2011
  
2010
   Portion) 
2011
  
2010
 
Interest rate contracts
 $(2,072)  $1,515 
Interest
Expense
 $(658) $(1,884)
Interest Expense
 $-  $16 
 
As of June 30, 2011, the Company expects to reclassify approximately $2,382 of losses currently reported in accumulated other comprehensive income to interest expense within the next twelve months due to amortization of its outstanding interest rate contracts.  Fluctuations in fair values of these derivatives between June 30, 2011 and the respective dates of termination will vary the projected reclassification amount.