XML 35 R23.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information
6 Months Ended
Jun. 30, 2026
Segment Reporting [Abstract]  
Segment Information

12.

Segment Information

The Company's portfolio is located throughout the United States. Management does not distinguish or group its operations on a geographical basis for purposes of allocating resources or capital. The Company’s chief operating decision maker ("CODM") evaluates operating and financial performance for each property on an individual property level; therefore, the Company defines an operating segment as its individual properties. The individual properties have been aggregated into one reportable segment based upon their similarities with regard to both the nature and economics of the centers, tenants and operational processes, as well as long-term average financial performance.

The following tables provide information about the Company's reportable segment's revenues, significant expenses, net operating income ("NOI") and the reconciliation of NOI to the Company’s consolidated Net income:

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands)

2026

 

 

2025

 

 

2026

 

 

2025

 

Lease income

$

438,463

 

 

 

405,915

 

 

$

875,558

 

 

 

814,003

 

Other property income

 

4,000

 

 

 

4,613

 

 

 

7,718

 

 

 

7,992

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent on lease income

 

(5,816

)

 

 

(6,332

)

 

 

(10,524

)

 

 

(12,783

)

Above/below market rent amortization, net

 

(5,594

)

 

 

(5,919

)

 

 

(11,389

)

 

 

(12,924

)

Total real estate revenues

 

431,053

 

 

 

398,277

 

 

 

861,363

 

 

 

796,288

 

Operating expenses (1)

 

(76,316

)

 

 

(65,664

)

 

 

(154,464

)

 

 

(139,128

)

Real estate taxes

 

(54,631

)

 

 

(51,680

)

 

 

(110,399

)

 

 

(102,689

)

NOI

$

300,106

 

 

 

280,933

 

 

$

596,500

 

 

 

554,471

 

(1)
Operating expenses include Operating and maintenance, Ground rent and Termination expense

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

(in thousands)

2026

 

 

2025

 

 

2026

 

 

2025

 

Reconciliation of NOI to Net income:

 

 

 

 

 

 

 

 

 

 

 

NOI

$

300,106

 

 

 

280,933

 

 

$

596,500

 

 

 

554,471

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent on lease income

 

5,469

 

 

 

5,787

 

 

 

10,025

 

 

 

11,394

 

Above/below market rent amortization, net

 

5,449

 

 

 

5,731

 

 

 

11,037

 

 

 

12,481

 

Management, transaction, and other fees

 

7,192

 

 

 

7,244

 

 

 

14,125

 

 

 

14,056

 

Straight-line rent on ground rent

 

(499

)

 

 

(336

)

 

 

(880

)

 

 

(673

)

Above/below market ground rent amortization

 

(536

)

 

 

(532

)

 

 

(1,072

)

 

 

(1,067

)

Depreciation and amortization

 

(108,803

)

 

 

(99,535

)

 

 

(215,225

)

 

 

(196,309

)

General and administrative

 

(27,567

)

 

 

(25,480

)

 

 

(53,173

)

 

 

(47,080

)

Other operating expenses

 

(2,037

)

 

 

(1,944

)

 

 

(3,038

)

 

 

(3,632

)

Other expense, net

 

(50,593

)

 

 

(51,040

)

 

 

(94,889

)

 

 

(99,713

)

Add: Share of noncontrolling interests excluded from NOI

 

2,298

 

 

 

2,200

 

 

 

4,467

 

 

 

4,404

 

Less: Equity in income of investments in real estate excluded from NOI

 

(10,740

)

 

 

(14,679

)

 

 

(15,340

)

 

 

(28,130

)

Net income

$

119,739

 

 

 

108,349

 

 

$

252,537

 

 

 

220,202