XML 65 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Earnings per Share and Unit (Tables)
12 Months Ended
Dec. 31, 2025
Schedule of earnings per share

The following summarizes the calculation of basic and diluted earnings per share:

 

 

 

Year ended December 31,

 

(in thousands, except per share data)

 

2025

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders - basic

 

$

513,810

 

 

 

386,738

 

 

 

359,500

 

Net income attributable to common shareholders - diluted

 

$

513,810

 

 

 

386,738

 

 

 

359,500

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic EPS

 

 

181,902

 

 

 

182,817

 

 

 

176,085

 

Weighted average common shares outstanding for diluted EPS (1)

 

 

182,234

 

 

 

183,040

 

 

 

176,371

 

Net income per common share – basic

 

$

2.82

 

 

 

2.12

 

 

 

2.04

 

Net income per common share – diluted

 

$

2.82

 

 

 

2.11

 

 

 

2.04

 

(1)
Using the treasury stock method, the calculation includes the dilutive effect of unvested restricted stock and shares to be issued under the forward sale agreements.
Partnership Interest [Member]  
Schedule of earnings per share

The following summarizes the calculation of basic and diluted earnings per unit ("EPU"):

 

 

 

Year ended December 31,

 

(in thousands, except per unit data)

 

2025

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income attributable to common unit holders - basic

 

$

520,879

 

 

 

389,076

 

 

 

361,508

 

Net income attributable to common unit holders - diluted

 

$

520,879

 

 

 

389,076

 

 

 

361,508

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding for basic EPU

 

 

184,206

 

 

 

183,916

 

 

 

177,038

 

Weighted average common units outstanding for diluted EPU (1)

 

 

184,538

 

 

 

184,139

 

 

 

177,324

 

Net income per common unit – basic

 

$

2.83

 

 

 

2.12

 

 

 

2.04

 

Net income per common unit – diluted

 

$

2.82

 

 

 

2.11

 

 

 

2.04

 

(1)
Using the treasury stock method, the calculation includes the dilutive effect of unvested restricted units and units to be issued under the forward sale agreements.