XML 36 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Segment Information

12.

Segment Information

The Company's portfolio is located throughout the United States. Management does not distinguish or group its operations on a geographical basis for purposes of allocating resources or capital. The Company’s chief operating decision maker ("CODM") evaluates operating and financial performance for each property on an individual property level; therefore, the Company defines an operating segment as its individual properties. The individual properties have been aggregated into one reportable segment based upon their similarities with regard to both the nature and economics of the centers, tenants and operational processes, as well as long-term average financial performance.

The following tables provide information about the Company's reportable segment's revenues, significant expenses, NOI and the reconciliation of NOI to the Company’s consolidated Net income:

 

Three months ended March 31,

 

 

2025

 

 

2024

 

Lease income

$

408,088

 

 

 

386,349

 

Other property income

 

3,379

 

 

 

4,594

 

Less:

 

 

 

 

 

Straight-line rent on lease income

 

(6,451

)

 

 

(5,511

)

Above/below market rent amortization, net

 

(7,005

)

 

 

(6,012

)

Total real estate revenues

 

398,011

 

 

 

379,420

 

Operating expenses (1)

 

(73,464

)

 

 

(68,072

)

Real estate taxes

 

(51,009

)

 

 

(48,410

)

NOI

$

273,538

 

 

 

262,938

 

(1)
Operating expenses include Operating and maintenance, Ground rent and Termination expense

 

 

Three months ended March 31,

 

 

2025

 

 

2024

 

Reconciliation of NOI to Net income:

 

 

 

 

 

NOI

$

273,538

 

 

 

262,938

 

Consolidated:

 

 

 

 

 

Straight-line rent on lease income

 

5,607

 

 

 

5,594

 

Above/below market rent amortization, net

 

6,750

 

 

 

5,823

 

Management, transaction, and other fees

 

6,812

 

 

 

6,396

 

Straight-line rent on ground rent

 

(337

)

 

 

(341

)

Above/below market ground rent amortization

 

(535

)

 

 

(535

)

Depreciation and amortization

 

(96,774

)

 

 

(97,585

)

General and administrative

 

(21,600

)

 

 

(26,132

)

Other operating expenses

 

(1,688

)

 

 

(2,643

)

Other expense, net

 

(48,673

)

 

 

(29,214

)

Add: Share of noncontrolling interests excluded from NOI

 

2,204

 

 

 

2,046

 

Less: Equity in income of investments in real estate excluded from NOI

 

(13,451

)

 

 

(13,689

)

Net income

$

111,853

 

 

 

112,658