XML 87 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Real Estate Partnerships - Scheduled Principal Repayments on Notes Payable (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Schedule of Equity Method Investments [Line Items]    
2025 $ 312,335  
2026 357,887  
2027 754,691  
2028 412,406  
2029 481,406  
Beyond 5 Years 2,123,636  
Net unamortized loan costs, debt premium / (discount) (33,661)  
Total notes payable 4,408,700 $ 4,153,949
Unsecured Debt [Member]    
Schedule of Equity Method Investments [Line Items]    
Total notes payable 3,723,880 $ 3,252,755
Unconsolidated Investments in Partnership [Member]    
Schedule of Equity Method Investments [Line Items]    
2025 154,239  
2026 316,156  
2027 40,376  
2028 250,872  
2029 96,341  
Beyond 5 Years 715,171  
Net unamortized loan costs, debt premium / (discount) (8,603)  
Total notes payable 1,564,552  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Scheduled Principal Payments [Member]    
Schedule of Equity Method Investments [Line Items]    
2025 6,727  
2026 7,393  
2027 7,576  
2028 4,267  
2029 2,841  
Beyond 5 Years 3,847  
Net unamortized loan costs, debt premium / (discount) 0  
Total notes payable 32,651  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Mortgage Loan Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2025 147,512  
2026 272,963  
2027 32,800  
2028 246,605  
2029 93,500  
Beyond 5 Years 711,324  
Net unamortized loan costs, debt premium / (discount) (8,603)  
Total notes payable 1,496,101  
Unconsolidated Investments in Partnership [Member] | Unsecured Debt [Member] | Unsecured Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2025 0  
2026 35,800  
2027 0  
2028 0  
2029 0  
Beyond 5 Years 0  
Net unamortized loan costs, debt premium / (discount) 0  
Total notes payable 35,800  
Unconsolidated Investments in Partnership, Pro-rata Share [Member] [Member]    
Schedule of Equity Method Investments [Line Items]    
2025 49,031  
2026 108,765  
2027 13,669  
2028 92,027  
2029 34,967  
Beyond 5 Years 280,111  
Net unamortized loan costs, debt premium / (discount) (3,200)  
Total notes payable $ 575,370