XML 83 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Real Estate Partnerships - Schedule of Revenues and Expenses for Investments in Real Estate Partnerships (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Schedule of Equity Method Investments [Line Items]      
Total revenues $ 1,453,904 $ 1,322,466 $ 1,224,022
Operating expenses:      
Depreciation and amortization 394,714 352,282 319,697
Real estate taxes 184,415 165,560 149,795
General and administrative 101,465 97,806 79,903
Total operating expenses 940,098 854,316 751,709
Other expense (income):      
Gain on sale of real estate (34,162) (661) (109,005)
Early extinguishment of debt 180 (99)  
Total other expense, net 154,260 147,824 44,102
Net income 409,840 370,867 488,035
Real Estate Partnership [Member]      
Schedule of Equity Method Investments [Line Items]      
Total revenues 420,281 390,843 378,096
Operating expenses:      
Depreciation and amortization 96,239 88,974 86,193
Property operating expense 68,289 65,509 61,224
Real estate taxes 51,986 47,529 42,010
General and administrative 5,201 5,008 5,615
Other operating expenses 5,740 3,119 3,851
Total operating expenses 227,455 210,139 198,893
Other expense (income):      
Interest expense, net 58,451 56,706 54,874
Gain on sale of real estate (2,288) (11,140) (49,424)
Early extinguishment of debt 0 0 587
Total other expense, net 56,163 45,566 6,037
Net Income [Member]      
Other expense (income):      
Net income 136,663 135,138 173,166
Unconsolidated Properties [Member]      
Other expense (income):      
Income (Loss) from Equity Method Investments $ 50,294 $ 50,541 $ 59,824