XML 47 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings per Share and Unit
12 Months Ended
Dec. 31, 2024
Earnings Per Share And Unit [Abstract]  
Earnings per Share and Unit
15.
Earnings per Share and Unit

Parent Company Earnings per Share

The following summarizes the calculation of basic and diluted earnings per share:

 

 

 

Year ended December 31,

 

(in thousands, except per share data)

 

2024

 

 

2023

 

 

2022

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders - basic

 

$

386,738

 

 

 

359,500

 

 

 

482,865

 

Net income attributable to common shareholders - diluted

 

$

386,738

 

 

 

359,500

 

 

 

482,865

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic EPS

 

 

182,817

 

 

 

176,085

 

 

 

171,404

 

Weighted average common shares outstanding for diluted EPS (1)

 

 

183,040

 

 

 

176,371

 

 

 

171,791

 

Net income per common share – basic

 

$

2.12

 

 

 

2.04

 

 

 

2.82

 

Net income per common share – diluted

 

$

2.11

 

 

 

2.04

 

 

 

2.81

 

(1)
Using the treasury stock method, the calculation includes the dilutive effect of unvested restricted stock and shares to be issued under the forward sale agreements.

 

The effect of the assumed exchange of the EOP units and certain other exchangeable units had an anti-dilutive effect upon the calculation of net income attributable to the common shareholders per share. Accordingly, the impact of such assumed exchanges has not been included in the determination of diluted net income per share calculations. Weighted average EOP units outstanding were 1,099,187, 953,085 and 748,336 for the year ended December 31, 2024, 2023 and 2022, respectively.

Operating Partnership Earnings per Unit

The following summarizes the calculation of basic and diluted earnings per unit ("EPU"):

 

 

 

Year ended December 31,

 

(in thousands, except per unit data)

 

2024

 

 

2023

 

 

2022

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income attributable to common unit holders - basic

 

$

389,076

 

 

 

361,508

 

 

 

484,970

 

Net income attributable to common unit holders - diluted

 

$

389,076

 

 

 

361,508

 

 

 

484,970

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding for basic EPU

 

 

183,916

 

 

 

177,038

 

 

 

172,152

 

Weighted average common units outstanding for diluted EPU (1)

 

 

184,139

 

 

 

177,324

 

 

 

172,540

 

Net income per common unit – basic

 

$

2.12

 

 

 

2.04

 

 

 

2.82

 

Net income per common unit – diluted

 

$

2.11

 

 

 

2.04

 

 

 

2.81

 

(1)
Using the treasury stock method, the calculation includes the dilutive effect of unvested restricted units and units to be issued under the forward sale agreements.

The effect of the assumed exchange of certain other exchangeable units had an anti-dilutive effect upon the calculation of net income attributable to the common unit holders per share. Accordingly, the impact of such assumed exchanges has not been included in the determination of diluted net income per unit calculations.