XML 41 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Notes Payable and Unsecured Credit Facility
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facility
9.
Notes Payable and Unsecured Credit Facility

The Company's outstanding debt, net of unamortized debt premium (discount) and debt issuance costs, consisted of the following as of the dates set forth below:

 

 

 

Maturing
Through

 

Weighted
Average
Contractual
Rate

 

Weighted
Average
Effective
Rate

 

December 31,

 

(in thousands)

 

 

 

 

 

 

 

2024

 

 

2023

 

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgage loans

 

6/1/2037

 

3.9%

 

4.3%

 

$

337,703

 

 

 

449,615

 

Variable rate mortgage loans (1)

 

1/31/2032

 

4.3%

 

4.4%

 

 

282,117

 

 

 

299,579

 

Fixed rate unsecured debt

 

3/15/2049

 

4.1%

 

4.3%

 

 

3,723,880

 

 

 

3,252,755

 

Total notes payable, net

 

 

 

 

 

 

 

 

4,343,700

 

 

 

4,001,949

 

Unsecured credit facility:

 

 

 

 

 

 

 

 

 

 

 

 

$1.5 Billion Line of Credit (the "Line") (2)

 

3/23/2028

 

5.3%

 

5.6%

 

 

65,000

 

 

 

152,000

 

Total unsecured credit facility

 

 

 

 

 

 

 

 

65,000

 

 

 

152,000

 

Total debt outstanding

 

 

 

 

 

 

 

$

4,408,700

 

 

 

4,153,949

 

(1)
As of December 31, 2024, 96.1% of the Variable rate mortgage loans are fixed through interest rate swaps.
(2)
The Company has the option to extend the maturity date by two additional six-month periods. Weighted average effective rate for the Line is calculated based on a fully drawn Line balance using the period end variable rate.

Notes Payable

Notes payable consist of mortgage loans secured by properties and unsecured public and private debt. Mortgage loans may be repaid before maturity, but could be subject to yield maintenance premiums, and are generally due in monthly installments of principal and interest or interest only. Unsecured public debt may be repaid before maturity subject to accrued and unpaid interest through the proposed redemption date and a make-whole premium. Interest on unsecured public and private debt is payable semi-annually.

On January 8, 2024, the Company priced a public offering of $400 million of senior unsecured notes due in 2034, and the notes were issued on January 18, 2024 at 99.617% of par value with a coupon of 5.250%.

On June 17, 2024, the Company paid off $250 million of unsecured public debt that had matured, utilizing a portion of the proceeds from the January 2024 public debt offering, and the Company paid off a $78.3 million fixed rate mortgage loan.

On August 12, 2024, the Company priced a public offering of $325 million of senior unsecured notes due in 2035, and the notes were issued on August 15, 2024 at 99.813% of par value with a coupon of 5.1%.

The Company is required to comply with certain financial covenants for its unsecured public debt as defined in the indenture agreements such as the following ratios: Consolidated Debt to Consolidated Assets, Consolidated Secured Debt to Consolidated Assets, Consolidated Income for Debt Service to Consolidated Debt Service, and Unencumbered Consolidated Assets to Unsecured Consolidated Debt. As of December 31, 2024, management of the Company believes it is in compliance with all financial covenants for its unsecured public debt.

Unsecured Credit Facilities

The Company has an unsecured line of credit facility (the "Line") pursuant to the Sixth Amended and Restated Credit Agreement (the "Credit Agreement"), dated as of January 18, 2024, by and among the Company and financial institutions party thereto, as lenders, and Wells Fargo Bank, National Association, as Administrative Agent. The Credit Agreement provides for an unsecured revolving credit facility in the amount of $1.50 billion for a term of four years (plus two six-month extension options) and includes an accordion feature which permits the borrower to request increases in the size of the revolving loan facility by up to an additional $1.50 billion. The interest rate on the revolving credit facility is equal to SOFR plus a margin that is determined based on the borrower’s long-term unsecured debt ratings and ratio of indebtedness to total asset value. The Credit Agreement also incorporates sustainability-linked adjustments to the interest rate, which provide for upward or downward adjustments to the applicable margin if the Company achieves, or fails to achieve, certain specified targets based on Scope 1 and Scope 2 emission standards as set forth in the Credit Agreement.

At December 31, 2024, the Line had an available capacity of $1.4 billion, which is reduced by the balance of outstanding borrowings and commitments from issued letters of credit. The Line accrues interest at a variable rate of SOFR plus an applicable spread of 0.82% and a 0.125% commitment fee.

The Company is required to comply with certain financial covenants as defined in the Credit Agreement, including the Ratio of Indebtedness to Total Asset Value ("TAV"), Ratio of Unsecured Indebtedness to Unencumbered Asset Value, Ratio of Adjusted EBITDA to Fixed Charges, Ratio of Secured Indebtedness to TAV, Ratio of Unencumbered Net Operating Income to Unsecured Interest Expense, and other covenants customary with this type of unsecured financing. As of December 31, 2024, the Company is in compliance with all financial covenants for the Line.

Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:

 

(in thousands)

 

December 31, 2024

 

Scheduled Principal Payments and Maturities by Year:

 

Scheduled
Principal
Payments

 

 

Mortgage
Loan
Maturities

 

 

Unsecured
Maturities
 (1)

 

 

Total

 

2025

 

$

9,798

 

 

 

52,537

 

 

 

250,000

 

 

 

312,335

 

2026

 

 

10,040

 

 

 

147,847

 

 

 

200,000

 

 

 

357,887

 

2027

 

 

7,133

 

 

 

222,558

 

 

 

525,000

 

 

 

754,691

 

2028

 

 

5,402

 

 

 

42,004

 

 

 

365,000

 

 

 

412,406

 

2029

 

 

2,786

 

 

 

53,620

 

 

 

425,000

 

 

 

481,406

 

Beyond 5 Years

 

 

5,170

 

 

 

68,466

 

 

 

2,050,000

 

 

 

2,123,636

 

Unamortized debt premium/(discount) and issuance costs

 

 

 

 

 

(7,541

)

 

 

(26,120

)

 

 

(33,661

)

Total

 

$

40,329

 

 

 

579,491

 

 

 

3,788,880

 

 

 

4,408,700

 

(1)
Includes unsecured public and private debt and unsecured credit facilities.

The Company was in compliance as of December 31, 2024, with all debt covenants.