XML 38 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquired Lease Intangibles
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Acquired Lease Intangible
6.
Acquired Lease Intangibles

The Company had the following acquired lease intangibles as of the periods set forth below:

 

 

December 31,

 

(in thousands)

 

2024

 

 

2023

 

In-place leases

 

$

522,117

 

 

 

543,892

 

Above-market leases

 

 

103,075

 

 

 

103,896

 

Total intangible assets

 

 

625,192

 

 

 

647,788

 

Accumulated amortization

 

 

(395,209

)

 

 

(364,413

)

Acquired lease intangible assets, net

 

$

229,983

 

 

 

283,375

 

Below-market leases

 

 

586,660

 

 

 

609,369

 

Accumulated amortization

 

 

(222,052

)

 

 

(211,067

)

Acquired lease intangible liabilities, net

 

$

364,608

 

 

 

398,302

 

The following table provides a summary of amortization and net accretion amounts from acquired lease intangibles:

 

 

Year ended December 31,

 

 

 

(in thousands)

 

2024

 

 

2023

 

 

2022

 

 

Line item in Consolidated Statements of Operations

In-place lease amortization

 

$

49,169

 

 

 

44,102

 

 

 

34,568

 

 

Depreciation and amortization

Above-market lease amortization

 

 

8,860

 

 

 

6,571

 

 

 

5,828

 

 

Lease income

Acquired lease intangible asset amortization

 

$

58,029

 

 

 

50,673

 

 

 

40,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Below-market lease amortization

 

$

33,883

 

 

 

37,831

 

 

 

28,642

 

 

Lease income

 

The estimated aggregate amortization and net accretion amounts from acquired lease intangibles for the next five years are as follows:

(in thousands)

 

 

 

 

 

 

In Process Year Ending
December 31,

 

Amortization of
In-place lease intangibles

 

 

Net accretion of Above
/ Below market lease
intangibles

 

2025

 

$

33,173

 

 

 

21,657

 

2026

 

 

26,813

 

 

 

20,878

 

2027

 

 

21,290

 

 

 

19,875

 

2028

 

 

16,909

 

 

 

19,767

 

2029

 

 

14,257

 

 

 

19,091