XML 22 R10.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Capital (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net income $ 103,576 $ 92,173 $ 321,163 $ 278,833
Other comprehensive income (loss)        
Amounts reclassified from accumulated other comprehensive income (2,306) (2,161) (7,113) (5,302)
Contributions from partners 11,424 69,625 14,425 72,830
Issuance of exchangeable operating partnership units       20,000
Distributions to partners (3,181) (3,191) (9,435) (5,171)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 6,674 5,465 19,811 14,389
Total Partners' Capital [Member]        
Net income 101,469 90,720 313,911 274,783
Other comprehensive income (loss)        
Amounts reclassified from accumulated other comprehensive income (2,152) (1,927) (6,651) (4,721)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 6,674 5,465 19,811 14,389
Partnership Interest [Member]        
Beginning Balance 6,963,170 6,143,786 7,191,935 6,178,039
Net income 103,576 92,173 321,163 278,833
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification (8,890) 4,314 2,707 7,112
Amounts reclassified from accumulated other comprehensive income (2,306) (2,161) (7,113) (5,302)
Contributions from partners 11,424 69,625 14,425 72,830
Issuance of exchangeable operating partnership units       20,000
Distributions to partners (126,327) (123,862) (380,545) (349,518)
Preferred unit distributions (3,413) (1,644) (10,239) (1,644)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 6,674 5,465 19,811 14,389
Preferred units issued as a result of preferred stock issued by Parent Company, net of issuance costs   225,000   225,000
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company     (200,066) (20,006)
Common units issued as a result of common stock issued by Parent Company, net of redemptions   818,544   818,534
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 289 287 (7,881) (6,740)
Ending Balance 6,944,197 7,231,527 6,944,197 7,231,527
Partnership Interest [Member] | Total Partners' Capital [Member]        
Beginning Balance 6,836,466 6,094,494 7,074,882 6,131,474
Net income 102,062 91,240 315,747 276,273
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification (8,410) 4,051 2,598 6,642
Amounts reclassified from accumulated other comprehensive income (2,166) (1,938) (6,692) (4,747)
Adjustment for noncontrolling interests     (8,694)  
Issuance of exchangeable operating partnership units       20,000
Distributions to partners (123,146) (120,671) (371,110) (344,347)
Preferred unit distributions (3,413) (1,644) (10,239) (1,644)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 6,674 5,465 19,811 14,389
Preferred units issued as a result of preferred stock issued by Parent Company, net of issuance costs   225,000   225,000
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company     (200,066) (20,006)
Common units issued as a result of common stock issued by Parent Company, net of redemptions   818,544   818,534
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 289 287 (7,881) (6,740)
Ending Balance 6,808,356 7,114,828 6,808,356 7,114,828
Partnership Interest [Member] | Accumulated Other Comprehensive Income (Loss) [Member]        
Beginning Balance 5,135 7,336 (1,308) 7,560
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification (8,357) 4,026 2,585 6,596
Amounts reclassified from accumulated other comprehensive income (2,152) (1,927) (6,651) (4,721)
Ending Balance (5,374) 9,435 (5,374) 9,435
Partnership Interest [Member] | Noncontrolling Interests In Limited Partners Interest In Consolidated Partnerships [Member]        
Beginning Balance 126,704 49,292 117,053 46,565
Net income 1,514 933 5,416 2,560
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification (480) 263 109 470
Amounts reclassified from accumulated other comprehensive income (140) (223) (421) (555)
Adjustment for noncontrolling interests     8,694  
Contributions from partners 11,424 69,625 14,425 72,830
Distributions to partners (3,181) (3,191) (9,435) (5,171)
Ending Balance 135,841 116,699 135,841 116,699
Partnership Interest [Member] | General Partner Preferred and Common Units [Member]        
Beginning Balance 6,790,593 6,032,877 7,033,995 6,089,425
Net income 101,469 90,720 313,911 274,783
Other comprehensive income (loss)        
Adjustment for noncontrolling interests (1,305)   (9,999)  
Distributions to partners (121,673) (119,968) (367,427) (342,460)
Preferred unit distributions (3,413) (1,644) (10,239) (1,644)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 6,674 5,465 19,811 14,389
Preferred units issued as a result of preferred stock issued by Parent Company, net of issuance costs   225,000   225,000
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company     (200,066) (20,006)
Common units issued as a result of common stock issued by Parent Company, net of redemptions   818,544   818,534
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 289 287 (7,881) (6,740)
Exchangeable operating partnership units converted to common stock of Parent Company     735  
Common units exchanged for common stock of Parent Company 206 198   198
Ending Balance 6,772,840 7,051,479 6,772,840 7,051,479
Partnership Interest [Member] | Limited Partner [Member]        
Beginning Balance 40,738 54,281 42,195 34,489
Net income 593 520 1,836 1,490
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification (53) 25 13 46
Amounts reclassified from accumulated other comprehensive income (14) (11) (41) (26)
Adjustment for noncontrolling interests 1,305   1,305  
Issuance of exchangeable operating partnership units       20,000
Distributions to partners (1,473) (703) (3,683) (1,887)
Exchangeable operating partnership units converted to common stock of Parent Company     (735)  
Common units exchanged for common stock of Parent Company (206) (198)   (198)
Ending Balance $ 40,890 $ 53,914 $ 40,890 $ 53,914