XML 22 R10.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Capital (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Net income $ 104,929 $ 88,172 $ 217,587 $ 186,660
Other comprehensive income (loss)        
Amounts reclassified from accumulated other comprehensive income (2,440) (1,649) (4,807) (3,141)
Contributions from partners 1,529 1,428 3,001 3,205
Issuance of exchangeable operating partnership units   20,000   20,000
Distributions to partners (1,890) (941) (6,254) (1,980)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 6,561 4,105 13,137 8,924
Total Partners' Capital [Member]        
Net income 102,668 86,782 212,442 184,063
Other comprehensive income (loss)        
Amounts reclassified from accumulated other comprehensive income (2,285) (1,477) (4,499) (2,794)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 6,561 4,105 13,137 8,924
Partnership Interest [Member]        
Beginning Balance 7,178,019 6,139,435 7,191,935 6,178,039
Net income 104,929 88,172 217,587 186,660
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 3,123 5,342 11,597 2,798
Amounts reclassified from accumulated other comprehensive income (2,440) (1,649) (4,807) (3,141)
Contributions from partners 1,529 1,428 3,001 3,205
Issuance of exchangeable operating partnership units   20,000   20,000
Distributions to partners (125,322) (112,788) (254,218) (225,656)
Preferred unit distributions (3,413)   (6,826)  
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 6,561 4,105 13,137 8,924
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company (200,066)   (200,066) (20,006)
Common units issued as a result of common stock issued by Parent Company, net of redemptions   (10)   (10)
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 250 (249) (8,170) (7,027)
Ending Balance 6,963,170 6,143,786 6,963,170 6,143,786
Partnership Interest [Member] | Total Partners' Capital [Member]        
Beginning Balance 7,061,317 6,091,732 7,074,882 6,131,474
Net income 103,269 87,332 213,685 185,033
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 2,973 4,918 11,008 2,591
Amounts reclassified from accumulated other comprehensive income (2,299) (1,487) (4,526) (2,809)
Adjustment for noncontrolling interests (8,694)   (8,694)  
Issuance of exchangeable operating partnership units   20,000   20,000
Distributions to partners (123,432) (111,847) (247,964) (223,676)
Preferred unit distributions (3,413)   (6,826)  
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 6,561 4,105 13,137 8,924
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company (200,066)   (200,066) (20,006)
Common units issued as a result of common stock issued by Parent Company, net of redemptions   (10)   (10)
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 250 (249) (8,170) (7,027)
Ending Balance 6,836,466 6,094,494 6,836,466 6,094,494
Partnership Interest [Member] | Accumulated Other Comprehensive Income (Loss) [Member]        
Beginning Balance 4,465 3,927 (1,308) 7,560
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 2,955 4,886 10,942 2,570
Amounts reclassified from accumulated other comprehensive income (2,285) (1,477) (4,499) (2,794)
Ending Balance 5,135 7,336 5,135 7,336
Partnership Interest [Member] | Noncontrolling Interests In Limited Partners Interest In Consolidated Partnerships [Member]        
Beginning Balance 116,702 47,703 117,053 46,565
Net income 1,660 840 3,902 1,627
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 150 424 589 207
Amounts reclassified from accumulated other comprehensive income (141) (162) (281) (332)
Adjustment for noncontrolling interests 8,694   8,694  
Contributions from partners 1,529 1,428 3,001 3,205
Distributions to partners (1,890) (941) (6,254) (1,980)
Ending Balance 126,704 49,292 126,704 49,292
Partnership Interest [Member] | General Partner Preferred and Common Units [Member]        
Beginning Balance 7,015,246 6,053,394 7,033,995 6,089,425
Net income 102,668 86,782 212,442 184,063
Other comprehensive income (loss)        
Adjustment for noncontrolling interests (8,694)   (8,694)  
Distributions to partners (121,959) (111,145) (245,754) (222,492)
Preferred unit distributions (3,413)   (6,826)  
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 6,561 4,105 13,137 8,924
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company (200,066)   (200,066) (20,006)
Common units issued as a result of common stock issued by Parent Company, net of redemptions   (10)   (10)
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 250 (249) (8,170) (7,027)
Exchangeable operating partnership units converted to common stock of Parent Company     529  
Ending Balance 6,790,593 6,032,877 6,790,593 6,032,877
Partnership Interest [Member] | Limited Partner [Member]        
Beginning Balance 41,606 34,411 42,195 34,489
Net income 601 550 1,243 970
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 18 32 66 21
Amounts reclassified from accumulated other comprehensive income (14) (10) (27) (15)
Issuance of exchangeable operating partnership units   20,000   20,000
Distributions to partners (1,473) (702) (2,210) (1,184)
Exchangeable operating partnership units converted to common stock of Parent Company     (529)  
Ending Balance $ 40,738 $ 54,281 $ 40,738 $ 54,281