XML 94 R75.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Property
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Operating Leased Assets [Line Items]      
Fixed and in-substance fixed lease income $ 928,364 $ 851,409 $ 797,502
Variable lease income 324,037 287,149 262,619
Uncollectible straight line rent 1,261 12,510 5,227
Uncollectible amounts billable in lease income (549) 13,841 23,481
Total lease income 1,283,939 1,187,452 1,113,368
2024 972,980    
2025 872,330    
2026 757,633    
2027 633,290    
2028 480,640    
Thereafter 1,740,783    
Total $ 5,457,656    
Number of Properties Subject to Ground Leases | Property 21    
Last Ground Lease Expiration Date 2121    
Last Office Lease Expiration Date 2029    
Total fixed operating lease expense $ 18,830 17,921 18,171
Total variable lease expense 2,315 2,202 1,647
Total lease expense 21,145 20,123 19,818
Operating cash flows for operating leases 15,823 14,656 15,165
2024 16,037    
2025 16,426    
2026 16,214    
2027 15,060    
2028 14,356    
Thereafter 702,914    
Total undiscounted lease liabilities 781,007    
Present value discount (534,944)    
Lease liabilities 246,063 213,722  
Lessor [Member]      
Operating Leased Assets [Line Items]      
Above/below market rent and tenant rent inducement amortization, net 30,826 22,543 24,539
Ground Lease [Member]      
Operating Leased Assets [Line Items]      
Total fixed operating lease expense 14,727 13,759 13,862
Total variable lease expense 1,586 1,591 1,032
2024 12,955    
2025 12,962    
2026 12,883    
2027 12,909    
2028 13,051    
Thereafter 702,602    
Total undiscounted lease liabilities 767,362    
Present value discount (533,777)    
Lease liabilities $ 233,585    
Weighted average discount rate 5.50%    
Weighted average remaining term (in years) 49 years 4 months 24 days    
Office Lease [Member]      
Operating Leased Assets [Line Items]      
Total fixed operating lease expense $ 4,103 4,162 4,309
Total variable lease expense 729 $ 611 $ 615
2024 3,082    
2025 3,464    
2026 3,331    
2027 2,151    
2028 1,305    
Thereafter 312    
Total undiscounted lease liabilities 13,645    
Present value discount (1,167)    
Lease liabilities $ 12,478    
Weighted average discount rate 3.70%    
Weighted average remaining term (in years) 4 years 1 month 6 days