XML 55 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquired Lease Intangibles (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Net Accumulated Amortization and Accretion

The Company had the following acquired lease intangibles as of the periods set forth below:

 

 

December 31,

 

(in thousands)

 

2023

 

 

2022

 

In-place leases

 

$

543,892

 

 

 

452,868

 

Above-market leases

 

 

103,896

 

 

 

82,930

 

Total intangible assets

 

 

647,788

 

 

 

535,798

 

Accumulated amortization

 

 

(364,413

)

 

 

(338,053

)

Acquired lease intangible assets, net

 

$

283,375

 

 

 

197,745

 

Below-market leases

 

 

609,369

 

 

 

547,519

 

Accumulated amortization

 

 

(211,067

)

 

 

(193,315

)

Acquired lease intangible liabilities, net

 

$

398,302

 

 

 

354,204

 

The following table provides a summary of amortization and net accretion amounts from acquired lease intangibles:

 

 

Year ended December 31,

 

 

 

(in thousands)

 

2023

 

 

2022

 

 

2021

 

 

Line item in Consolidated Statements of Operations

In-place lease amortization

 

$

44,102

 

 

 

34,568

 

 

 

33,621

 

 

Depreciation and amortization

Above-market lease amortization

 

 

6,571

 

 

 

5,828

 

 

 

5,487

 

 

Lease income

Acquired lease intangible asset amortization

 

$

50,673

 

 

 

40,396

 

 

 

39,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Below-market lease amortization

 

$

37,831

 

 

 

28,642

 

 

 

30,378

 

 

Lease income

Schedule of Future Amortization Expense and Minimum Rent

The estimated aggregate amortization and net accretion amounts from acquired lease intangibles for the next five years are as follows:

(in thousands)

 

 

 

 

 

 

In Process Year Ending
December 31,

 

Amortization of
In-place lease intangibles

 

 

Net accretion of Above
/ Below market lease
intangibles

 

2024

 

$

45,098

 

 

 

22,598

 

2025

 

 

33,012

 

 

 

21,953

 

2026

 

 

26,791

 

 

 

21,216

 

2027

 

 

21,185

 

 

 

20,207

 

2028

 

 

16,764

 

 

 

20,065