XML 38 R19.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases
7.
Leases

Lessor Accounting

Substantially all of the Company's leases are classified as operating leases. The Company's Lease income is comprised of both fixed and variable income. Fixed and in-substance fixed lease income includes stated amounts per lease contracts, which are primarily related to base rent, and in some cases stated amounts for CAM, real estate taxes, and insurance ("Recoverable Costs"). Income for these amounts is recognized on a straight-line basis.

Variable lease income includes the following two main items in the lease contracts:

(i)
Recoveries from tenants represent the tenants' contractual obligations to reimburse the Company for their portion of recoverable costs incurred. Generally, the Company's leases provide for the tenants to reimburse the Company based on the tenants' share of the actual costs incurred in proportion to the tenants' share of leased space in the property.
(ii)
Percentage rent represents amounts billable to tenants based on the tenants' actual sales volume in excess of levels specified in the lease contract.

The following table provides a disaggregation of lease income recognized as either fixed or variable lease income based on the criteria specified in Topic 842:

(in thousands)

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

Operating lease income

 

 

 

 

 

 

 

 

 

Fixed and in-substance fixed lease income

 

$

928,364

 

 

 

851,409

 

 

 

797,502

 

Variable lease income

 

 

324,037

 

 

 

287,149

 

 

 

262,619

 

Other lease related income, net:

 

 

 

 

 

 

 

 

 

Above/below market rent and tenant rent inducement amortization, net

 

 

30,826

 

 

 

22,543

 

 

 

24,539

 

Uncollectible straight-line rent

 

 

1,261

 

 

 

12,510

 

 

 

5,227

 

Uncollectible amounts billable in lease income

 

 

(549

)

 

 

13,841

 

 

 

23,481

 

Total lease income

 

$

1,283,939

 

 

 

1,187,452

 

 

 

1,113,368

 

Future minimum rents under non-cancelable operating leases, excluding variable lease payments, are as follows:

(in thousands)

 

 

 

For the year ended December 31,

 

December 31, 2023

 

2024

 

$

972,980

 

2025

 

 

872,330

 

2026

 

 

757,633

 

2027

 

 

633,290

 

2028

 

 

480,640

 

Thereafter

 

 

1,740,783

 

Total

 

$

5,457,656

 

At December 31, 2023, the Company had one lease classified as a sales-type lease, with lease income recorded over the lease term in the form of variable interest income representing the constant periodic rate of return on the Company’s net investment in the lease, and fixed contractual obligations.

Lessee Accounting

The Company has shopping centers that are subject to non-cancelable, long-term ground leases where a third party owns the underlying land and has leased the land to the Company to construct and/or operate a shopping center.

The Company has 21 properties within its consolidated real estate portfolio that are either partially or completely on land subject to ground leases with third parties. Accordingly, the Company owns only a long-term leasehold or similar interest in these properties. These ground leases expire through the year 2121, and in most cases, provide for renewal options.

In addition, the Company has non-cancelable operating leases pertaining to office space from which it conducts its business. Office leases expire through the year 2029, and in many cases, provide for renewal options.

The ground and office lease expenses are recognized on a straight-line basis over the term of the leases, including management's estimate of expected optional renewal periods, with ground lease expense presented within Property operating expense, and office lease expense presented within General and administrative in the accompanying Consolidated Statements of Operations.

 

Operating lease expense under the Company's ground and office leases were as follows, including straight-line rent expense and variable lease expenses such as CPI increases, percentage rent and reimbursements of landlord costs:

(in thousands)

 

December 31, 2023

 

 

December 31, 2022

 

 

December 31, 2021

 

Fixed operating lease expense

 

 

 

 

 

 

 

 

 

Ground leases

 

$

14,727

 

 

 

13,759

 

 

 

13,862

 

Office leases

 

 

4,103

 

 

 

4,162

 

 

 

4,309

 

Total fixed operating lease expense

 

 

18,830

 

 

 

17,921

 

 

 

18,171

 

Variable lease expense

 

 

 

 

 

 

 

 

 

Ground leases

 

 

1,586

 

 

 

1,591

 

 

 

1,032

 

Office leases

 

 

729

 

 

 

611

 

 

 

615

 

Total variable lease expense

 

 

2,315

 

 

 

2,202

 

 

 

1,647

 

Total lease expense

 

$

21,145

 

 

 

20,123

 

 

 

19,818

 

Cash paid for amounts included in the measurement of operating lease liabilities

 

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

15,823

 

 

 

14,656

 

 

 

15,165

 

The following table summarizes the undiscounted future cash flows by year attributable to the operating lease liabilities for ground and office leases as of December 31, 2023, and provides a reconciliation to the Lease liability included in the accompanying Consolidated Balance Sheets:

(in thousands)

 

Lease Liabilities

 

For the year ended December 31,

 

Ground Leases

 

 

Office Leases

 

 

Total

 

2024

 

$

12,955

 

 

 

3,082

 

 

 

16,037

 

2025

 

 

12,962

 

 

 

3,464

 

 

 

16,426

 

2026

 

 

12,883

 

 

 

3,331

 

 

 

16,214

 

2027

 

 

12,909

 

 

 

2,151

 

 

 

15,060

 

2028

 

 

13,051

 

 

 

1,305

 

 

 

14,356

 

Thereafter

 

 

702,602

 

 

 

312

 

 

 

702,914

 

Total undiscounted lease liabilities

 

$

767,362

 

 

 

13,645

 

 

 

781,007

 

Present value discount

 

 

(533,777

)

 

 

(1,167

)

 

 

(534,944

)

Lease liabilities

 

$

233,585

 

 

 

12,478

 

 

 

246,063

 

Weighted average discount rate

 

 

5.5

%

 

 

3.7

%

 

 

 

Weighted average remaining term (in years)

 

 

49.4

 

 

 

4.1