XML 25 R10.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statement of Capital (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Net income $ 88,847 $ 118,848 $ 391,650 $ 297,305
Other comprehensive income (loss)        
Amounts reclassified from accumulated other comprehensive income (loss) 72 1,040 1,563 3,109
Deferred compensation plan, net   77    
Contributions from partners 1,457   11,903  
Distributions to partners (1,124) (1,283) (4,899) (3,272)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 4,125 3,425 12,699 9,468
Total Partners' Capital [Member]        
Net income 87,578 117,406 387,602 293,552
Other comprehensive income (loss)        
Amounts reclassified from accumulated other comprehensive income (loss) 78 952 1,413 2,850
Deferred compensation plan, net   77    
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 4,125 3,425 12,699 9,468
Partnership Interest [Member]        
Beginning Balance 6,206,135 6,040,031 6,109,932 6,058,147
Net income 88,847 118,848 391,650 297,305
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 6,410 89 18,837 3,383
Amounts reclassified from accumulated other comprehensive income (loss) 72 1,040 1,563 3,109
Deferred compensation plan, net   77   77
Contributions from partners 1,457   11,903  
Distributions to partners (108,534) (103,040) (328,101) (308,045)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 4,125 3,425 12,699 9,468
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company     (75,419)  
Common units issued as a result of common stock issued by Parent Company, net of issuance costs / redemptions   82,510 61,284 82,510
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 228 484 (5,608) (2,490)
Ending Balance 6,198,740 6,143,464 6,198,740 6,143,464
Partnership Interest [Member] | Total Partners' Capital [Member]        
Beginning Balance 6,159,644 6,002,624 6,072,818 6,020,639
Net income 87,957 117,925 389,296 294,867
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 5,814 89 17,148 3,173
Amounts reclassified from accumulated other comprehensive income (loss) 79 956 1,421 2,862
Deferred compensation plan, net   77   77
Distributions to partners (107,410) (101,757) (323,202) (304,773)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 4,125 3,425 12,699 9,468
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company     (75,419)  
Common units issued as a result of common stock issued by Parent Company, net of issuance costs / redemptions   82,510 61,284 82,510
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 228 484 (5,608) (2,490)
Ending Balance 6,150,437 6,106,333 6,150,437 6,106,333
Partnership Interest [Member] | Accumulated Other Comprehensive Income (Loss) [Member]        
Beginning Balance 2,388 (13,658) (10,227) (18,625)
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 5,787 88 17,067 3,157
Amounts reclassified from accumulated other comprehensive income (loss) 78 952 1,413 2,850
Ending Balance 8,253 (12,618) 8,253 (12,618)
Partnership Interest [Member] | Noncontrolling Interests In Limited Partners Interest In Consolidated Partnerships [Member]        
Beginning Balance 46,491 37,407 37,114 37,508
Net income 890 923 2,354 2,438
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 596   1,689 210
Amounts reclassified from accumulated other comprehensive income (loss) (7) 84 142 247
Contributions from partners 1,457   11,903  
Distributions to partners (1,124) (1,283) (4,899) (3,272)
Ending Balance 48,303 37,131 48,303 37,131
Partnership Interest [Member] | General Partner Preferred and Common Units [Member]        
Beginning Balance 6,122,645 5,980,738 6,047,598 6,003,537
Net income 87,578 117,406 387,602 293,552
Other comprehensive income (loss)        
Deferred compensation plan, net   77    
Distributions to partners (106,946) (101,301) (321,801) (303,414)
Restricted units issued as a result of restricted stock issued by Parent Company, net of amortization 4,125 3,425 12,699 9,468
Common units repurchased and retired as a result of common stock repurchased and retired by Parent Company     (75,419)  
Common units issued as a result of common stock issued by Parent Company, net of issuance costs / redemptions   82,510 61,284 82,510
Common units repurchased as a result of common stock repurchased by Parent Company, net of issuances 228 484 (5,608) (2,490)
Common units exchanged for common stock of Parent Company     1,275 99
Ending Balance 6,107,630 6,083,339 6,107,630 6,083,339
Partnership Interest [Member] | Limited Partner [Member]        
Beginning Balance 34,611 35,544 35,447 35,727
Net income 379 519 1,694 1,315
Other comprehensive income (loss)        
Other comprehensive income (loss) before reclassification 27 1 81 16
Amounts reclassified from accumulated other comprehensive income (loss) 1 4 8 12
Distributions to partners (464) (456) (1,401) (1,359)
Common units exchanged for common stock of Parent Company     (1,275) (99)
Ending Balance $ 34,554 $ 35,612 $ 34,554 $ 35,612