XML 76 R56.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in Real Estate Partnerships - Balance Sheet Summarized Financial Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Schedule of Equity Method Investments [Line Items]    
Acquired lease intangible assets, net $ 212,707 $ 188,799
Other assets 266,431 261,446
Total assets 10,792,563 10,936,904
Notes payable 3,718,944 3,658,405
Acquired lease intangible liabilities, net 363,276 377,712
Capital - Regency 72,561 73,235
Capital - Third parties 6,037,371 5,984,912
Total liabilities and equity 10,792,563 10,936,904
Investments in real estate partnerships (note 4) 372,591 467,155
Other Liabilities [Member] | US Regency Retail I, LLC (USAA) [Member]    
Schedule of Equity Method Investments [Line Items]    
Investments in real estate partnerships (note 4) [1]   4,401
Basis Difference [Member]    
Schedule of Equity Method Investments [Line Items]    
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity 65,919 (47,119)
Total Assets [Member]    
Schedule of Equity Method Investments [Line Items]    
Total assets 2,755,444 3,067,227
Total Assets [Member] | US Regency Retail I, LLC (USAA) [Member]    
Schedule of Equity Method Investments [Line Items]    
Total assets [2]   85,006
Real Estate Partnership    
Schedule of Equity Method Investments [Line Items]    
Investments in real estate, net 2,530,964 2,817,713
Acquired lease intangible assets, net 18,735 32,607
Other assets 205,745 216,907
Total assets 2,755,444 3,067,227
Notes payable 1,444,867 1,557,043
Acquired lease intangible liabilities, net 20,978 33,223
Other liabilities 90,097 97,321
Total liabilities and equity 2,755,444 3,067,227
Regency [Member]    
Schedule of Equity Method Investments [Line Items]    
Capital - Regency 438,510 509,873
Third Parties [Member]    
Schedule of Equity Method Investments [Line Items]    
Capital - Third parties $ 760,992 $ 869,767
[1] On August 1, 2021, the Company acquired the partner's 80% interest in the seven properties held in the USAA partnership. See note 2
[2] The USAA partnership has distributed proceeds from debt refinancing and real estate sales in excess of Regency’s carrying value of its investment, resulting in a negative investment balance of $4.4 million, which is recorded within Accounts Payable and other liabilities in the Consolidated Balance Sheets.