XML 74 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
Investments in Real Estate Partnerships - Schedule of Investments in Real Estate Partnerships (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
Property
Dec. 31, 2020
USD ($)
Property
Dec. 31, 2019
USD ($)
Schedule of Equity Method Investments [Line Items]      
Number of Properties | Property 103 114  
Total Investments $ 372,591 $ 467,155  
Total assets of the Partnership 10,792,563 10,936,904  
The Company's Share of Net Income of the Partnership 47,086 34,169 $ 60,956
Net Income of the Partnership 366,288 47,317 $ 243,258
Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 2,755,444 3,067,227  
Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 199,276 $ 91,421  
GRI - Regency, LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 40.00% 40.00%  
Number of Properties | Property 67 67  
Total Investments $ 153,125 $ 179,728  
The Company's Share of Net Income of the Partnership 34,655 25,425  
GRI - Regency, LLC [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 1,537,411 1,583,097  
GRI - Regency, LLC [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 78,112 $ 56,244  
New York Common Retirement Fund (NYC) [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 30.00% 30.00% [1]  
Number of Properties | Property 2 4 [1]  
Total Investments $ 11,688 $ 27,627 [1]  
The Company's Share of Net Income of the Partnership 315 488 [1]  
New York Common Retirement Fund (NYC) [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 82,446 205,332 [1]  
New York Common Retirement Fund (NYC) [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 6,939 $ 4,241 [1]  
Columbia Regency Retail Partners, LLC (Columbia I) [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 20.00% 20.00%  
Number of Properties | Property 7 7  
Total Investments $ 7,360 $ 8,699  
The Company's Share of Net Income of the Partnership 1,976 1,030  
Columbia Regency Retail Partners, LLC (Columbia I) [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 135,537 136,120  
Columbia Regency Retail Partners, LLC (Columbia I) [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 10,256 $ 5,383  
Columbia Regency Partners II, LLC (Columbia II) [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 20.00% 20.00%  
Number of Properties | Property 12 13  
Total Investments $ 35,251 $ 37,882  
The Company's Share of Net Income of the Partnership 10,987 1,045  
Columbia Regency Partners II, LLC (Columbia II) [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 352,469 377,246  
Columbia Regency Partners II, LLC (Columbia II) [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 55,059 $ 5,103  
Columbia Village District, LLC [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 30.00% 30.00%  
Number of Properties | Property 1 1  
Total Investments $ 5,554 $ 10,108  
The Company's Share of Net Income of the Partnership 1,522 757  
Columbia Village District, LLC [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 94,536 94,551  
Columbia Village District, LLC [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 5,131 $ 2,531  
RegCal, LLC (RegCal) [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 25.00% 25.00%  
Number of Properties | Property 6 6  
Total Investments $ 24,995 $ 25,908  
The Company's Share of Net Income of the Partnership 2,058 1,296  
RegCal, LLC (RegCal) [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 103,587 107,283  
RegCal, LLC (RegCal) [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 8,448 $ 5,397  
US Regency Retail I, LLC (USAA) [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 20.01% [2] 20.01% [3]  
Number of Properties | Property [3]   7  
The Company's Share of Net Income of the Partnership $ 631 [2] $ 790 [3]  
US Regency Retail I, LLC (USAA) [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership [3]   85,006  
US Regency Retail I, LLC (USAA) [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 3,155 [2] $ 3,948 [3]  
Other Investments in Real Estate Partnerships [Member]      
Schedule of Equity Method Investments [Line Items]      
Number of Properties | Property 8 9 [4]  
Total Investments $ 134,618 $ 177,203 [4]  
The Company's Share of Net Income of the Partnership (5,058) 3,338 [4]  
Other Investments in Real Estate Partnerships [Member] | Total Assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Total assets of the Partnership 449,458 478,592 [4]  
Other Investments in Real Estate Partnerships [Member] | Net Income [Member]      
Schedule of Equity Method Investments [Line Items]      
Net Income of the Partnership $ 32,176 $ 8,574 [4]  
Other Investments in Real Estate Partnerships [Member] | Minimum [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 35.00% 35.00% [4]  
Other Investments in Real Estate Partnerships [Member] | Maximum [Member]      
Schedule of Equity Method Investments [Line Items]      
Ownership Percentage 50.00% 50.00% [4]  
[1] On January 1, 2020, the Company purchased the partner's 70% interest of a property owned by the NYC partnership (Country Walk Plaza), as discussed in note 2, and therefore all earnings of this property are included in consolidated results from the date of acquisition and excluded from partnership earnings.
[2] On August 1, 2021, the Company acquired the partner's 80% interest in the seven properties held in the USAA partnership and therefore all earnings of this property are included in consolidated results from the date of acquisition and excluded from partnership earnings. See note 2.
[3] The USAA partnership has distributed proceeds from debt refinancing and real estate sales in excess of Regency’s carrying value of its investment, resulting in a negative investment balance of $4.4 million, which is recorded within Accounts Payable and other liabilities in the Consolidated Balance Sheets.
[4] In January 2020, the Company purchased an additional 16.62% interest in Town and Country Shopping Center, bringing its total ownership interest to 35%.