XML 54 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquired Lease Intangibles (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Net Accumulated Amortization and Accretion

The Company had the following acquired lease intangibles:

 

 

 

December 31,

 

(in thousands)

 

2021

 

 

2020

 

In-place leases

 

$

443,460

 

 

$

414,298

 

Above-market leases

 

 

81,433

 

 

 

59,381

 

Total intangible assets

 

 

524,893

 

 

 

473,679

 

Accumulated amortization

 

 

(312,186

)

 

 

(284,880

)

Acquired lease intangible assets, net

 

$

212,707

 

 

 

188,799

 

Below-market leases

 

 

535,569

 

 

 

523,678

 

Accumulated amortization

 

 

(172,293

)

 

 

(145,966

)

Acquired lease intangible liabilities, net

 

$

363,276

 

 

 

377,712

 

 

The following table provides a summary of amortization and net accretion amounts from acquired lease intangibles:

 

 

 

Year ended December 31,

 

 

 

(in thousands)

 

2021

 

 

2020

 

 

2019

 

 

Line item in Consolidated Statements of Operations

In-place lease amortization

 

$

33,621

 

 

 

48,297

 

 

 

60,250

 

 

Depreciation and amortization

Above-market lease amortization

 

 

5,487

 

 

 

7,658

 

 

 

9,112

 

 

Lease income

Acquired lease intangible asset amortization

 

$

39,108

 

 

 

55,955

 

 

 

69,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Below-market lease amortization

 

$

30,378

 

 

 

50,103

 

 

 

54,730

 

 

Lease income

Schedule of Future Amortization Expense and Minimum Rent

The estimated aggregate amortization and net accretion amounts from acquired lease intangibles for the next five years are as follows:

 

(in thousands)

 

 

 

 

 

 

In Process Year Ending
December 31,

 

Amortization of
In-place lease intangibles

 

 

Net accretion of Above
/ Below market lease
intangibles

 

2022

 

$

31,473

 

 

$

22,238

 

2023

 

 

25,422

 

 

 

21,126

 

2024

 

 

19,359

 

 

 

19,061

 

2025

 

 

15,736

 

 

 

18,536

 

2026

 

 

12,779

 

 

 

17,939