XML 85 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Real Estate Partnerships - Scheduled Principal Payments (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]    
2017 $ 22,734  
2018 389,867  
2019 338,659  
2020 727,646  
2021 69,418  
Beyond 5 Years 2,186,858  
Unamortized debt discounts (premiums) (19,970)  
Long-term Debt 3,715,212 $ 3,594,977
Mortgages [Member]    
Schedule of Equity Method Investments [Line Items]    
Long-term Debt 403,306 520,193
Mortgages [Member] | Scheduled Principal Payments [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 9,518  
2018 11,287  
2019 11,599  
2020 11,798  
2021 10,043  
Beyond 5 Years 27,013  
Unamortized debt discounts (premiums) 0  
Long-term Debt 81,258  
Mortgages [Member] | Mortgage Loan Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 13,216  
2018 78,580  
2019 77,060  
2020 5,848  
2021 59,375  
Beyond 5 Years 209,845  
Unamortized debt discounts (premiums) 5,974  
Long-term Debt 449,898  
Unsecured Debt [Member]    
Schedule of Equity Method Investments [Line Items]    
Long-term Debt 2,475,322 $ 2,325,656
Unsecured Debt [Member] | Unsecured Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 0  
2018 300,000  
2019 250,000  
2020 710,000  
2021 0  
Beyond 5 Years 1,950,000  
Unamortized debt discounts (premiums) (25,944)  
Long-term Debt 3,184,056  
Unconsolidated Investments in Partnership [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 86,001  
2018 343,626  
2019 300,625  
2020 178,513  
2021 174,597  
Beyond 5 Years 536,990  
Unamortized debt discounts (premiums) (10,705)  
Long-term Debt 1,609,647  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Scheduled Principal Payments [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 20,062  
2018 17,043  
2019 11,048  
2020 7,811  
2021 2,989  
Beyond 5 Years 7,353  
Unamortized debt discounts (premiums) 0  
Long-term Debt 66,306  
Unconsolidated Investments in Partnership [Member] | Mortgages [Member] | Mortgage Loan Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 65,939  
2018 326,583  
2019 269,942  
2020 170,702  
2021 171,608  
Beyond 5 Years 529,637  
Unamortized debt discounts (premiums) (10,705)  
Long-term Debt 1,523,706  
Unconsolidated Investments in Partnership [Member] | Unsecured Debt [Member] | Unsecured Maturities [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 0  
2018 0  
2019 19,635  
2020 0  
2021 0  
Beyond 5 Years 0  
Unamortized debt discounts (premiums) 0  
Long-term Debt 19,635  
Unconsolidated Investments in Partnership, Pro-Rata Share [Member] [Member]    
Schedule of Equity Method Investments [Line Items]    
2017 22,294  
2018 101,841  
2019 104,375  
2020 68,417  
2021 65,096  
Beyond 5 Years 175,032  
Unamortized debt discounts (premiums) (3,082)  
Long-term Debt $ 533,973