XML 24 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Document Fiscal Year Focus 2018    
Other expense (income) [Abstract]      
Equity in income of investments in real estate partnerships (note 4) $ 42,974 $ 43,341 $ 56,518
Federal Income Tax Expense (Benefit), Continuing Operations 522 (9,647) (153)
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes (28,343) (27,432) (47,321)
Parent Company [Member]      
Revenues:      
Minimum rent 818,483 728,078 444,305
Percentage rent 7,486 6,635 4,128
Revenue from Contract with Customer, Including Assessed Tax 266,512 223,455 140,611
Property Management Fee Revenue 28,494 26,158 25,327
Total revenues 1,120,975 984,326 614,371
Operating expenses:      
Depreciation and amortization 359,688 334,201 162,327
Direct Costs of Leased and Rented Property or Equipment 168,034 143,990 95,022
General and administrative 65,491 67,624 65,327
Real estate taxes 137,856 109,723 66,395
Other operating expenses 9,737 89,225 14,081
Total operating expenses 740,806 744,763 403,152
Other expense (income) [Abstract]      
Interest Expense 148,456 132,629 90,712
Asset Impairment Charges 38,437 0 4,200
Early extinguishment of debt 11,172 12,449 14,240
Net investment loss (income) (1,096) 3,985 1,672
Derivative Instruments, Gain (Loss) Recognized in Income, Ineffective Portion and Amount Excluded from Effectiveness Testing, Net 0 0 40,586
Nonoperating Income (Expense) (170,818) (113,661) (100,745)
Income from operations before equity in income of investments in real estate partnerships and income taxes 209,351 125,902 110,474
Equity in income of investments in real estate partnerships (note 4) 42,974 43,341 56,518
Federal Income Tax Expense (Benefit), Continuing Operations 0 (9,737) 0
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes (28,343) (27,432) (47,321)
Net income 252,325 178,980 166,992
Noncontrolling interests:      
Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Nonredeemable (525) (388) (257)
Noncontrolling Interest in Net Income (Loss) Limited Partnerships, Nonredeemable (2,673) (2,515) (1,813)
Income attributable to noncontrolling interests (3,198) (2,903) (2,070)
Net income attributable to the Company 249,127 176,077 164,922
Preferred stock dividends and issuance costs 0 (16,128) (21,062)
Net Income (Loss) Available to Common Stockholders, Basic $ 249,127 $ 159,949 $ 143,860
Continuing operations (in dollars per share) $ 1.47 $ 1.00 $ 1.43
Continuing operations (in dollars per share) $ 1.46 $ 1.00 $ 1.42
Partnership Interest [Member]      
Revenues:      
Minimum rent $ 818,483 $ 728,078 $ 444,305
Percentage rent 7,486 6,635 4,128
Revenue from Contract with Customer, Including Assessed Tax 266,512 223,455 140,611
Property Management Fee Revenue 28,494 26,158 25,327
Total revenues 1,120,975 984,326 614,371
Operating expenses:      
Depreciation and amortization 359,688 334,201 162,327
Direct Costs of Leased and Rented Property or Equipment 168,034 143,990 95,022
General and administrative 65,491 67,624 65,327
Real estate taxes 137,856 109,723 66,395
Other operating expenses 9,737 89,225 14,081
Total operating expenses 740,806 744,763 403,152
Other expense (income) [Abstract]      
Interest Expense 148,456 132,629 90,712
Asset Impairment Charges 38,437 0 4,200
Early extinguishment of debt 11,172 12,449 14,240
Net investment loss (income) (1,096) 3,985 1,672
Gain (Loss) on Derivative Instruments, Net, Pretax 0 0 40,586
Nonoperating Income (Expense) (170,818) (113,661) (100,745)
Income from operations before equity in income of investments in real estate partnerships and income taxes 209,351 125,902 110,474
Equity in income of investments in real estate partnerships (note 4) 42,974 43,341 56,518
Federal Income Tax Expense (Benefit), Continuing Operations 0 (9,737) 0
Gain (Loss) on Sale of Properties, Net of Applicable Income Taxes (28,343) (27,432) (47,321)
Net income 252,325 178,980 166,992
Noncontrolling interests:      
Noncontrolling Interest in Net Income (Loss) Limited Partnerships, Nonredeemable (2,673) (2,515) (1,813)
Income attributable to noncontrolling interests (2,673) (2,515) (1,813)
Net income attributable to the Company 249,652 176,465 165,179
Preferred unit distributions 0 (16,128) (21,062)
Net Income (Loss) Allocated to General Partners $ 249,652 $ 160,337 $ 144,117
Continuing operations (in dollars per share) $ 1.47 $ 1.00 $ 1.43
Continuing operations (in dollars per share) $ 1.46 $ 1.00 $ 1.42