XML 37 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable and Unsecured Credit Facilities
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Notes Payable and Unsecured Credit Facilities
Notes Payable and Unsecured Credit Facilities
The Company’s outstanding debt consists of the following:
 
Maturing Through
Weighted Average Contractual Rate
Weighted Average Effective Rate
 
December 31,
(in thousands)
 
2018
 
2017
Notes payable:
 
 
 
 
 
 
 
Fixed rate mortgage loans
10/1/2036
4.8%
4.3%
 
$
403,306

 
520,193

Variable rate mortgage loans (1)
6/2/2027
3.5%
3.7%
 
127,850

 
125,866

Fixed rate unsecured public and private debt
2/1/2047
4.0%
4.4%
 
2,475,322

 
2,325,656

Total notes payable
 
 
 
 
$
3,006,478

 
2,971,715

Unsecured credit facilities:
 
 
 
 
 
 
 
Line of Credit (2)
3/23/2022
3.4%
3.5%
 
145,000

 
60,000

Term Loans
1/5/2022
2.4%
2.5%
 
563,734

 
563,262

Total unsecured credit facilities
 
 
 
 
$
708,734

 
623,262

Total debt outstanding
 
 
 
 
$
3,715,212

 
3,594,977

 
 
 
 
 
 
 
 
(1) Includes five mortgages, whose interest varies on LIBOR based formulas. Three of these variable rate loans have interest rate swaps in place to fix the interest rates at a range of 2.8% to 4.1%.
(2) Maturity is subject to two six month extensions as the Company's option. The weighted average contractual and effective interest rates for the Line are calculated based on a fully drawn Line balance.

Notes Payable
Notes payable consist of mortgage loans secured by properties and unsecured public and private debt. Mortgage loans may be prepaid, but could be subject to yield maintenance premiums, and are generally due in monthly installments of principal and interest or interest only. Unsecured public debt may be prepaid subject to accrued and unpaid interest through the proposed redemption date and a make-whole premium. Interest on unsecured public and private debt is payable semi-annually.
The Company is required to comply with certain financial covenants for its unsecured public debt as defined in the indenture agreements such as the following ratios: Consolidated Debt to Consolidated Assets, Consolidated Secured Debt to Consolidated Assets, Consolidated Income for Debt Service to Consolidated Debt Service, and Unencumbered Consolidated Assets to Unsecured Consolidated Debt. As of December 31, 2018, management of the Company believes it is in compliance with all financial covenants for its unsecured public debt.
Unsecured Credit Facilities
The Company has an unsecured line of credit commitment (the "Line") and unsecured term loans (the "Term Loans") under separate credit agreements with a syndicate of banks.
The Line has a borrowing capacity of $1.25 billion, which is reduced by the balance of outstanding borrowings and commitments under outstanding letters of credit. The Line bears interest at a variable rate of LIBOR plus 0.875% and is subject to a commitment fee of 0.15%, both of which are based on the Company's corporate credit rating.
The Term Loans bear interest at a variable rate based on LIBOR plus 0.95% and have interest rate swaps in place to fix the interest, as discussed further in note 9.
The Company is required to comply with certain financial covenants as defined in the Line and Term Loan credit agreements, such as Ratio of Indebtedness to Total Asset Value ("TAV"), Ratio of Unsecured Indebtedness to Unencumbered Asset Value, Ratio of Adjusted EBITDA to Fixed Charges, Ratio of Secured Indebtedness to TAV, Ratio of Unencumbered Net Operating Income to Unsecured Interest Expense, and other covenants customary with this type of unsecured financing. As of December 31, 2018, management of the Company believes it is in compliance with all financial covenants for the Line and Term Loans.
Scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:
(in thousands)
December 31, 2018
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
 
Mortgage
Loan Maturities
 
Unsecured
Maturities (1)
 
Total
2019
$
9,518

 
13,216

 

 
22,734

2020
11,287

 
78,580

 
300,000

 
389,867

2021
11,599

 
77,060

 
250,000

 
338,659

2022
11,798

 
5,848

 
710,000

 
727,646

2023
10,043

 
59,375

 

 
69,418

Beyond 5 Years
27,013

 
209,845

 
1,950,000

 
2,186,858

Unamortized debt premium/(discount) and issuance costs

 
5,974

 
(25,944
)
 
(19,970
)
Total notes payable
$
81,258

 
449,898

 
3,184,056

 
3,715,212

 
 
 
 
 
 
 
 
(1) Includes unsecured public and private debt and unsecured credit facilities.

The Company has $13.2 million of debt maturing over the next twelve months, which is in the form of a non-recourse mortgage loan. The Company currently intends to payoff the maturing balance and leave the property unencumbered. The Company has sufficient capacity on its Line to repay the maturing debt, if necessary.