XML 30 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Document Fiscal Year Focus 2018    
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in income of investments in real estate partnerships $ (42,974) $ (43,341) $ (56,518)
Impairment of Real Estate 31,041 0 1,700
Deferred income tax expense (benefit) of taxable REIT subsidiary (5,145) (10,815) 0
Changes in assets and liabilities:      
Straight-line rent receivable, net (105,677) (93,284)  
Parent Company [Member]      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 45,190 49,381 17,879
Cash flows from operating activities:      
Net income 252,325 178,980 166,992
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 359,688 334,201 162,327
Amortization of deferred loan costs and debt premiums 10,476 9,509 9,762
(Accretion) and amortization of above and below market lease intangibles, net (33,330) (23,144) (3,879)
Stock-based compensation, net of capitalization 13,635 20,549 10,652
Equity in income of investments in real estate partnerships (42,974) (43,341) (56,518)
Gain Loss On Sale Of Properties Including Discontinued Operations (28,343) (27,432) (47,321)
Asset Impairment Charges 38,437 0 4,200
Early extinguishment of debt 11,172 12,449 14,240
Deferred income tax expense (benefit) of taxable REIT subsidiary 0 (9,737) 0
Proceeds from Equity Method Investment, Distribution 54,266 53,502 50,361
Gain on derivative instruments 0 76 0
Deferred compensation expense (1,085) 3,844 1,655
Net Realized and Unrealized Gain (Loss) on Trading Securities (1,177) 3,837 1,673
Changes in assets and liabilities:      
Tenant and other receivables, net (26,374) (26,081) (8,800)
Deferred leasing costs (8,366) (14,448) (10,349)
Other assets (note 5) (1,410) 9,536 673
Increase (Decrease) in Other Accounts Payable and Accrued Liabilities (760) (2,114) 5,419
Tenants’ security, escrow deposits and prepaid rent 11,793 (2,728) (564)
Net cash provided by operating activities 610,327 469,784 297,177
Cash flows from investing activities:      
Acquisition of operating real estate (85,289) (124,727) (333,220)
Payments for (Proceeds from) Deposits on Real Estate Acquisitions 0 4,917 750
Payments to Acquire Businesses, Net of Cash Acquired 0 (646,790) 0
Real estate development and capital improvements (226,191) (346,857) (233,451)
Proceeds from sale of real estate investments 250,445 110,015 135,161
Payments for (Proceeds from) Loans Receivable 15,648 (5,236) 0
Investments in real estate partnerships (74,238) (23,529) (37,879)
Proceeds from Equity Method Investment, Distribution, Return of Capital 14,647 36,603 58,810
Payments for (Proceeds from) Other Investing Activities 531 365 330
Acquisition of investment securities (23,164) (23,535) (55,223)
Proceeds from sale of investment securities 21,587 21,378 57,590
Net Cash Provided by (Used in) Investing Activities (106,024) (1,007,230) (408,632)
Cash flows from financing activities:      
Proceeds from Issuance of Common Stock 0 88,458 548,920
Payments Related to Tax Withholding for Share-based Compensation (6,772) (18,649) (7,984)
Proceeds from sale of treasury stock 99 100 957
Payments for Repurchase of Common Stock 0 0 29
Payments for Repurchase of Shares in Repurchase Program (213,851) 0 0
Redemption of preferred stock and partnership units 0 (325,000) 0
Proceeds from (Payments to) Noncontrolling Interests (4,526) (8,139) (4,213)
Payments of Ordinary Dividends, Noncontrolling Interest (777) (635) (307)
Dividends paid to common stockholders (375,978) (322,650) (201,029)
Dividends paid to preferred stockholders 0 (5,029) (21,062)
Repayment of fixed rate unsecured notes (150,000) 0 (300,000)
Proceeds from Issuance of Unsecured Debt 299,511 953,115 0
Proceeds from unsecured credit facilities 575,000 1,100,000 460,000
Repayment of unsecured credit facilities (490,000) (755,000) (345,000)
Proceeds from notes payable 1,740 131,069 53,446
Repayment of notes payable (113,037) (232,839) (72,803)
Repayments of Secured Debt 9,964 10,162 5,860
Payment of loan costs (9,448) (13,271) (2,233)
Payment for Debt Extinguishment or Debt Prepayment Cost (10,491) (12,420) (14,092)
Net cash (used in) provided by financing activities (508,494) 568,948 88,711
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect (4,191) 31,502 (22,744)
Supplemental disclosure of cash flow information:      
Cash paid for interest (net of capitalized interest of $000, $6,078, and $3,686 in 2014, 2013, and 2012, respectively) 136,645 109,956 82,950
Income Taxes Paid (5,455) 269 0
Supplemental disclosure of non-cash transactions:      
Stock Issued During Period, Value, Conversion of Units 0 13,100 0
Mortgage loans assumed for the acquisition of real estate 9,700 27,000 0
Unrealized Gain (Loss) on Securities (206) (8) 24
Stock Issued During Period, Value, Dividend Reinvestment Plan 1,333 1,210 1,070
Contributions from limited partners in consolidated partnerships, net 13,000 186 8,755
Common stock issued for dividend reinvestment in trust 841 557 728
Stock-based compensation capitalized 3,509 3,210 2,963
Contribution of stock awards into trust 1,314 1,372 1,538
Distribution of stock held in trust 524 677 4,114
Deconsolidation of consolidated partnership, Real estate, net 0 0 14,144
Deconsolidation of consolidated partnership, Return of capital 0 0 (3,355)
Deconsolidation of consolidated partnership, Mortgage Notes Payable 0 0 (9,415)
Deconsolidation of consolidated partnership, Other assets and liabilities 0 0 571
Deconsolidation of consolidated partnership, Noncontrolling Interest 0 0 (2,099)
Partnership Interest [Member]      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 45,190 49,381 17,879
Cash flows from operating activities:      
Net income 252,325 178,980 166,992
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 359,688 334,201 162,327
Amortization of deferred loan costs and debt premiums 10,476 9,509 9,762
(Accretion) and amortization of above and below market lease intangibles, net (33,330) (23,144) (3,879)
Stock-based compensation, net of capitalization 13,635 20,549 10,652
Equity in income of investments in real estate partnerships (42,974) (43,341) (56,518)
Gain Loss On Sale Of Properties Including Discontinued Operations (28,343) (27,432) (47,321)
Impairment of Real Estate 38,437 0 4,200
Asset Impairment Charges 38,437 0 4,200
Early extinguishment of debt 11,172 12,449 14,240
Deferred income tax expense (benefit) of taxable REIT subsidiary 0 (9,737) 0
Proceeds from Equity Method Investment, Distribution 54,266 53,502 50,361
Gain on derivative instruments 0 76 0
Deferred compensation expense (1,085) 3,844 1,655
Net Realized and Unrealized Gain (Loss) on Trading Securities (1,177) 3,837 1,673
Changes in assets and liabilities:      
Tenant and other receivables, net (26,374) (26,081) (8,800)
Deferred leasing costs (8,366) (14,448) (10,349)
Other assets (note 5) (1,410) 9,536 673
Accounts payable and other liabilities (760) (2,114) 5,419
Tenants’ security, escrow deposits and prepaid rent 11,793 (2,728) (564)
Net cash provided by operating activities 610,327 469,784 297,177
Cash flows from investing activities:      
Acquisition of operating real estate (85,289) (124,727) (333,220)
Payments for (Proceeds from) Deposits on Real Estate Acquisitions 0 4,917 750
Payments to Acquire Businesses, Net of Cash Acquired 0 (646,790) 0
Real estate development and capital improvements (226,191) (346,857) (233,451)
Proceeds from sale of real estate investments 250,445 110,015 135,161
Payments for (Proceeds from) Loans Receivable 15,648 (5,236) 0
Investments in real estate partnerships (74,238) (23,529) (37,879)
Proceeds from Equity Method Investment, Distribution, Return of Capital 14,647 36,603 58,810
Payments for (Proceeds from) Other Investing Activities 531 365 330
Acquisition of investment securities (23,164) (23,535) (55,223)
Proceeds from sale of investment securities 21,587 21,378 57,590
Net Cash Provided by (Used in) Investing Activities (106,024) (1,007,230) (408,632)
Proceeds from Issuance of Common Limited Partners Units 0 88,458 548,920
Cash flows from financing activities:      
Payments Related to Tax Withholding for Share-based Compensation (6,772) (18,649) (7,984)
Proceeds from sale of treasury stock 99 100 957
Payments for Repurchase of Common Stock 0 0 29
Payments for Repurchase of Shares in Repurchase Program (213,851) 0 0
Redemption of preferred stock and partnership units 0 (325,000) 0
Proceeds from (Payments to) Noncontrolling Interests (4,526) (8,139) (4,213)
Dividends paid to common stockholders (376,755) (323,285) (201,336)
Dividends paid to preferred stockholders 0 (5,029) (21,062)
Repayment of fixed rate unsecured notes (150,000) 0 (300,000)
Proceeds from Issuance of Unsecured Debt 299,511 953,115 0
Proceeds from unsecured credit facilities 575,000 1,100,000 460,000
Repayment of unsecured credit facilities (490,000) (755,000) (345,000)
Proceeds from notes payable 1,740 131,069 53,446
Repayment of notes payable (113,037) (232,839) (72,803)
Repayments of Secured Debt 9,964 10,162 5,860
Payment of loan costs (9,448) (13,271) (2,233)
Payment for Debt Extinguishment or Debt Prepayment Cost (10,491) (12,420) (14,092)
Net cash (used in) provided by financing activities (508,494) 568,948 88,711
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect (4,191) 31,502 (22,744)
Supplemental disclosure of cash flow information:      
Cash paid for interest (net of capitalized interest of $000, $6,078, and $3,686 in 2014, 2013, and 2012, respectively) 136,645 109,956 82,950
Income Taxes Paid (5,455) (269) 0
Supplemental disclosure of non-cash transactions:      
Stock Issued During Period, Value, Conversion of Units 0 13,100 0
Mortgage loans assumed for the acquisition of real estate 9,700 27,000 0
Unrealized Gain (Loss) on Securities (206) (8) 24
Stock Issued During Period, Value, Dividend Reinvestment Plan 1,333 1,210 1,070
Contributions from limited partners in consolidated partnerships, net 13,000 186 8,755
Common stock issued for dividend reinvestment in trust 841 557 728
Stock-based compensation capitalized 3,509 3,210 2,963
Contribution of stock awards into trust 1,314 1,372 1,538
Distribution of stock held in trust 524 677 4,114
Deconsolidation of consolidated partnership, Real estate, net 0 0 14,144
Deconsolidation of consolidated partnership, Return of capital 0 0 (3,355)
Deconsolidation of consolidated partnership, Mortgage Notes Payable 0 0 (9,415)
Deconsolidation of consolidated partnership, Other assets and liabilities 0 0 571
Deconsolidation of consolidated partnership, Noncontrolling Interest 0 0 (2,099)
Common Stock | Parent Company [Member]      
Supplemental disclosure of non-cash transactions:      
Stock Issued During Period, Value, Dividend Reinvestment Plan 1,333 1,210 1,070
Equity One Inc. [Member]      
Adjustments to reconcile net income to net cash provided by operating activities:      
Stock-based compensation, net of capitalization 0 7,931 0
Equity One Inc. [Member] | Partnership Interest [Member]      
Supplemental disclosure of non-cash transactions:      
Mortgage loans assumed for the acquisition of real estate 0 757,399 0
Common stock exchanged for Equity One shares $ 0 $ 4,471,808 $ 0