XML 45 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable and Unsecured Credit Facilities (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
The Company’s outstanding debt consisted of the following:
(in thousands)
Weighted Average Contractual Rate
Weighted Average Effective Rate
June 30, 2018
 
December 31, 2017
Notes payable:
 
 
 
 
 
Fixed rate mortgage loans
5.1%
4.4%
$
516,149

 
520,193

Variable rate mortgage loans
3.3%
3.5%
127,727

(1) 
125,866

Fixed rate unsecured public and private debt
4.0%
4.4%
2,474,126

 
2,325,656

Total notes payable
 
 
3,118,002

 
2,971,715

Unsecured credit facilities:
 
 
 
 
 
Line of Credit (the "Line") (2)
2.8%
3.0%
150,000

 
60,000

Term loans
2.4%
2.5%
563,498

 
563,262

Total unsecured credit facilities
 
 
713,498

 
623,262

Total debt outstanding
 
 
$
3,831,500

 
3,594,977

 
 
 
 
 
 
(1)  Includes five mortgages whose interest rates vary on LIBOR based formulas. Three of these variable rate loans have interest rate swaps in place to fix the interest rates at a range of 2.8% to 4.07%.
(2)  Weighted average effective and contractual rate for the Line is calculated based on a fully drawn Line balance.
Schedule of maturities of long-term debt
As of June 30, 2018, scheduled principal payments and maturities on notes payable and unsecured credit facilities were as follows:
(in thousands)
June 30, 2018
Scheduled Principal Payments and Maturities by Year:
Scheduled
Principal
Payments
 
Mortgage
Loan
Maturities
 
Unsecured
Maturities (1)
 
Total
2018
$
5,173

 
106,117

 

 
111,290

2019
9,519

 
23,525

 

 
33,044

2020
11,287

 
78,580

 
300,000


389,867

2021
11,600

 
66,751

 
250,000

 
328,351

2022
11,799

 
5,848

 
715,000

 
732,647

Beyond 5 Years
37,056

 
269,216

 
1,950,000

 
2,256,272

Unamortized debt premium/(discount) and issuance costs

 
7,405

 
(27,376
)
 
(19,971
)
Total
$
86,434

 
557,442

 
3,187,624

 
3,831,500

 
 
 
 
 
 
 
 
(1) Includes unsecured public and private debt and unsecured credit facilities.